SEPIO A/S — Credit Rating and Financial Key Figures

CVR number: 21854972
Gefionsvej 6 C, 3400 Hillerød
sepio@sepio.dk
tel: 32505152
www.sepio.dk

Credit rating

Company information

Official name
SEPIO A/S
Personnel
5 persons
Established
1999
Company form
Limited company
Industry
  • Expand more icon463220

About SEPIO A/S

SEPIO A/S (CVR number: 21854972) is a company from HILLERØD. The company recorded a gross profit of 4955.4 kDKK in 2024. The operating profit was 2503.9 kDKK, while net earnings were 1213 kDKK. The profitability of the company measured by Return on Assets (ROA) was 7.5 %, which can be considered decent but Return on Equity (ROE) was 101.6 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 8.2 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. SEPIO A/S's liquidity measured by quick ratio was 0.4 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit1 418.954 686.804 201.91-2 118.844 955.42
EBIT- 384.332 837.561 958.89-4 518.052 503.91
Net earnings- 904.852 007.92851.33-5 651.681 213.04
Shareholders equity total3 694.725 702.646 439.57587.891 800.93
Balance sheet total (assets)25 620.8235 669.1837 353.1332 142.6234 578.11
Net debt14 974.2914 162.3118 158.4417 250.5315 605.47
Profitability
EBIT-%
ROA-1.4 %9.3 %5.4 %-13.0 %7.5 %
ROE-21.8 %42.7 %14.0 %-160.8 %101.6 %
ROI-1.8 %14.6 %8.8 %-21.3 %14.2 %
Economic value added (EVA)- 615.432 264.871 232.50-4 622.432 474.39
Solvency
Equity ratio18.2 %18.7 %19.9 %5.0 %8.2 %
Gearing405.3 %248.4 %282.0 %2934.4 %866.5 %
Relative net indebtedness %
Liquidity
Quick ratio0.30.40.30.30.4
Current ratio1.21.21.21.01.1
Cash and cash equivalents0.420.460.050.310.35
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBBBB

Variable visualization

ROA:7.51%
Rating: 50/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:8.21%
Rating: 8/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Companies in the same industry

Build time: 2025-02-22T03:44:46.325Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.