MP EJENDOMME II P/S — Credit Rating and Financial Key Figures
CVR number: 40789790
Smakkedalen 8, 2820 Gentofte
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 33.78 | 27.92 | 32.55 | 38.91 |
| Change in stocks | 24.61 | 99.47 | ||
| External services | -13.46 | -9.76 | -12.74 | -16.16 |
| Gross profit | 44.92 | 117.63 | 19.81 | 22.75 |
| Reduction in value of non-current assets | -21.12 | -44.96 | ||
| EBIT | 44.92 | 117.63 | -1.31 | -25.94 |
| Other financial income | 0.08 | 3.43 | ||
| Other financial expenses | -0.34 | -0.39 | -0.43 | 0.04 |
| Net income from associates (fin.) | -3.73 | |||
| Pre-tax profit | 44.58 | 117.24 | -1.67 | -22.54 |
| Net earnings | 44.58 | 117.24 | -1.67 | -22.54 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Development expenditure | 875.00 | 827.70 | ||
| Intangible assets total | 875.00 | 827.70 | ||
| Buildings | 454.10 | 558.20 | 29.61 | 111.00 |
| Other tangible assets | 875.00 | 827.70 | ||
| Tangible assets total | 454.10 | 558.20 | 904.61 | 938.70 |
| Participating interests | 2.25 | |||
| Other non-current investments | -2.19 | - 875.00 | - 827.70 | |
| Investments total | -2.19 | - 875.00 | - 825.45 | |
| Non-current other receivables | 2.19 | |||
| Long term receivables total | 2.19 | |||
| Inventories total | ||||
| Current owed by particip. interest comp. | 33.84 | |||
| Prepayments and accrued income | 0.02 | 0.03 | 0.10 | 0.05 |
| Current other receivables | 2.19 | 1.30 | 4.35 | 1.35 |
| Short term receivables total | 2.20 | 1.32 | 4.46 | 35.24 |
| Cash and bank deposits | 41.00 | 51.33 | 39.37 | 38.42 |
| Cash and cash equivalents | 41.00 | 51.33 | 39.37 | 38.42 |
| Balance sheet total (assets) | 497.31 | 610.86 | 948.44 | 1 014.61 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 1.40 | 1.40 | 1.90 | 2.50 |
| Retained earnings | 438.30 | 482.88 | 934.62 | 1 018.35 |
| Profit of the financial year | 44.58 | 117.24 | -1.67 | -22.54 |
| Shareholders equity total | 484.28 | 601.52 | 934.85 | 998.30 |
| Non-current other liabilities | 7.93 | 7.72 | 10.96 | 11.90 |
| Non-current liabilities total | 7.93 | 7.72 | 10.96 | 11.90 |
| Other non-interest bearing current liabilities | 5.10 | 1.47 | 2.14 | 4.40 |
| Accruals and deferred income | 0.15 | 0.49 | ||
| Current liabilities total | 5.10 | 1.62 | 2.63 | 4.40 |
| Balance sheet total (liabilities) | 497.31 | 610.86 | 948.44 | 1 014.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.