Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MP EJENDOMME II P/S — Credit Rating and Financial Key Figures
CVR number: 40789790
Smakkedalen 8, 2820 Gentofte
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 27.92 | 32.55 | 38.91 | 41.64 | 51.16 |
| Change in stocks | 99.47 | ||||
| External services | -9.76 | -12.74 | -16.16 | -22.03 | -19.04 |
| Gross profit | 117.63 | 19.81 | 22.75 | 19.61 | 32.13 |
| Reduction in value of non-current assets | -21.12 | -44.96 | 36.52 | 41.00 | |
| EBIT | 117.63 | -1.31 | -25.94 | 56.12 | 105.72 |
| Other financial income | 0.08 | 3.43 | 5.91 | 9.28 | |
| Other financial expenses | -0.39 | -0.43 | 0.04 | -0.01 | |
| Net income from associates (fin.) | -3.73 | 32.59 | |||
| Pre-tax profit | 117.24 | -1.67 | -22.54 | 62.03 | 115.00 |
| Net earnings | 117.24 | -1.67 | -22.54 | 62.03 | 115.00 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 875.00 | 827.70 | |||
| Intangible assets total | 875.00 | 827.70 | |||
| Buildings | 558.20 | 29.61 | 111.00 | 1 002.80 | 1 489.82 |
| Other tangible assets | 875.00 | 827.70 | |||
| Tangible assets total | 558.20 | 904.61 | 938.70 | 1 002.80 | 1 489.82 |
| Holdings in group member companies | 43.08 | ||||
| Participating interests | 2.25 | 2.25 | |||
| Other non-current investments | - 875.00 | - 827.70 | |||
| Investments total | - 875.00 | - 825.45 | 2.25 | 43.08 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 33.84 | 84.24 | 216.16 | ||
| Prepayments and accrued income | 0.03 | 0.10 | 0.05 | ||
| Current other receivables | 1.30 | 4.35 | 1.35 | 1.83 | 0.61 |
| Short term receivables total | 1.32 | 4.46 | 35.24 | 86.07 | 216.76 |
| Cash and bank deposits | 51.33 | 39.37 | 38.42 | 8.56 | 69.88 |
| Cash and cash equivalents | 51.33 | 39.37 | 38.42 | 8.56 | 69.88 |
| Balance sheet total (assets) | 610.86 | 948.44 | 1 014.61 | 1 099.68 | 1 819.55 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1.40 | 1.90 | 2.50 | 2.50 | 3.50 |
| Retained earnings | 482.88 | 934.62 | 1 018.35 | 995.80 | 1 684.90 |
| Profit of the financial year | 117.24 | -1.67 | -22.54 | 62.03 | 115.00 |
| Shareholders equity total | 601.52 | 934.85 | 998.30 | 1 060.34 | 1 803.40 |
| Non-current other liabilities | 7.72 | 10.96 | 11.90 | 12.26 | 11.27 |
| Non-current liabilities total | 7.72 | 10.96 | 11.90 | 12.26 | 11.27 |
| Current owed to group member | 25.00 | ||||
| Other non-interest bearing current liabilities | 1.47 | 2.14 | 4.40 | 2.08 | 4.87 |
| Accruals and deferred income | 0.15 | 0.49 | |||
| Current liabilities total | 1.62 | 2.63 | 4.40 | 27.08 | 4.87 |
| Balance sheet total (liabilities) | 610.86 | 948.44 | 1 014.61 | 1 099.68 | 1 819.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.