Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOGOS CONSULT HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 26584094
Andkærvej 98, 7100 Vejle
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 182.47 | 1 232.70 | 1 175.80 | 1 194.95 | 1 300.41 |
| Employee benefit expenses | - 110.00 | - 130.00 | - 143.00 | - 154.00 | - 161.70 |
| Total depreciation | - 273.20 | - 260.67 | - 276.71 | - 239.89 | - 239.89 |
| EBIT | 799.26 | 842.02 | 756.09 | 801.06 | 898.82 |
| Other financial income | 43.75 | 65.63 | 0.03 | 0.72 | |
| Other financial expenses | - 289.49 | - 244.69 | - 429.92 | - 427.25 | - 446.47 |
| Net income from associates (fin.) | 1 973.47 | 3 446.48 | 199.77 | 259.82 | - 259.91 |
| Pre-tax profit | 2 483.25 | 4 087.56 | 591.56 | 633.66 | 193.17 |
| Income taxes | - 174.22 | - 196.56 | - 111.34 | - 137.42 | - 146.77 |
| Net earnings | 2 309.03 | 3 891.00 | 480.22 | 496.24 | 46.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 496.45 | 17 235.77 | 16 959.06 | 16 719.17 | 16 479.28 |
| Tangible assets total | 17 496.45 | 17 235.77 | 16 959.06 | 16 719.17 | 16 479.28 |
| Holdings in group member companies | 3 168.10 | 4 814.57 | 1 614.34 | 1 874.17 | 1 364.26 |
| Investments total | 3 168.10 | 4 814.57 | 1 614.34 | 1 874.17 | 1 364.26 |
| Non-current loans receivable | 131.25 | ||||
| Long term receivables total | 131.25 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 16.60 | 8.04 | |||
| Prepayments and accrued income | 16.80 | 17.50 | 21.75 | 3.98 | |
| Current other receivables | 0.01 | 51.67 | |||
| Current deferred tax assets | 145.00 | 125.00 | 152.00 | 215.00 | 125.00 |
| Short term receivables total | 161.80 | 142.51 | 225.42 | 235.58 | 133.04 |
| Cash and bank deposits | 113.70 | 51.52 | 121.79 | 9.15 | 122.56 |
| Cash and cash equivalents | 113.70 | 51.52 | 121.79 | 9.15 | 122.56 |
| Balance sheet total (assets) | 21 071.30 | 22 244.38 | 18 920.62 | 18 838.06 | 18 099.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Asset revaluation reserve | 2 268.10 | 3 914.57 | 914.34 | 1 174.17 | 664.26 |
| Shares repurchased | 1 300.00 | 3 200.00 | 250.00 | 250.00 | |
| Retained earnings | - 663.74 | -3 201.19 | 3 440.04 | 3 410.44 | 4 416.59 |
| Profit of the financial year | 2 309.03 | 3 891.00 | 480.22 | 496.24 | 46.40 |
| Shareholders equity total | 6 113.39 | 8 704.39 | 5 984.61 | 6 230.85 | 6 027.25 |
| Non-current loans from credit institutions | 6 672.31 | 4 538.73 | 7 312.01 | 7 016.01 | 7 679.08 |
| Non-current owed to group member | 6 000.00 | 6 000.00 | 4 750.00 | 4 500.00 | 3 500.00 |
| Non-current other liabilities | 372.36 | 372.36 | 372.36 | 372.36 | 372.36 |
| Non-current liabilities total | 13 044.66 | 10 911.09 | 12 434.36 | 11 888.36 | 11 551.44 |
| Current loans from credit institutions | 461.50 | 784.10 | 286.27 | 546.00 | 340.00 |
| Current trade creditors | 36.74 | 38.56 | 64.75 | ||
| Current owed to group member | 552.01 | 1 651.08 | 85.25 | 17.50 | |
| Short-term deferred tax liabilities | 667.00 | 31.00 | 13.00 | ||
| Other non-interest bearing current liabilities | 196.00 | 124.16 | 130.13 | 108.10 | 149.96 |
| Current liabilities total | 1 913.25 | 2 628.90 | 501.65 | 718.85 | 520.46 |
| Balance sheet total (liabilities) | 21 071.30 | 22 244.38 | 18 920.62 | 18 838.06 | 18 099.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.