Martina Scarpelli Studio ApS — Credit Rating and Financial Key Figures
CVR number: 42785865
Vestergade 4 L, 8800 Viborg
scarpelli.martina@gmail.com
tel: 53880688
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -0.90 | 436.00 | 554.05 |
| Employee benefit expenses | - 437.00 | - 470.17 | |
| EBIT | -0.90 | -1.00 | 83.89 |
| Other financial income | 0.56 | ||
| Other financial expenses | -2.47 | -0.26 | |
| Pre-tax profit | -3.37 | -1.00 | 84.18 |
| Income taxes | -17.91 | ||
| Net earnings | -3.37 | -1.00 | 66.27 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Development expenditure | 868.19 | ||
| Intangible assets total | 868.19 | ||
| Tangible assets total | |||
| Other non-current investments | -5.46 | ||
| Other receivables | 10.92 | ||
| Investments total | -5.46 | 10.92 | |
| Non-current other receivables | 5.46 | ||
| Long term receivables total | 5.46 | ||
| Inventories total | |||
| Current trade debtors | 10.00 | ||
| Current other receivables | 5.46 | ||
| Short term receivables total | 5.46 | 10.00 | |
| Cash and bank deposits | 272.92 | 147.00 | 207.45 |
| Cash and cash equivalents | 272.92 | 147.00 | 207.45 |
| Balance sheet total (assets) | 1 146.57 | 157.00 | 218.37 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 67.50 | ||
| Retained earnings | -3.00 | -71.46 | |
| Profit of the financial year | -3.37 | -1.00 | 66.27 |
| Shareholders equity total | 36.63 | 36.00 | 102.31 |
| Non-current deferred tax liabilities | 1 040.00 | ||
| Non-current liabilities total | 1 040.00 | ||
| Current trade creditors | 2.40 | ||
| Short-term deferred tax liabilities | 17.91 | ||
| Other non-interest bearing current liabilities | 69.94 | 121.00 | 95.75 |
| Current liabilities total | 69.94 | 121.00 | 116.06 |
| Balance sheet total (liabilities) | 1 146.57 | 157.00 | 218.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.