Nordanic A/S — Credit Rating and Financial Key Figures
CVR number: 26693985
Gammelgårdsvej 67, 3520 Farum
fk@nordanic.dk
tel: 44993903
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 729.17 | 18 688.41 | 21 760.02 | 23 672.63 | 20 586.63 |
| Employee benefit expenses | -5 370.26 | -4 931.42 | -5 240.91 | -5 267.30 | -6 463.54 |
| Other operating expenses | - 598.43 | ||||
| Total depreciation | - 320.94 | - 104.07 | - 110.26 | -89.41 | - 110.53 |
| EBIT | 11 439.54 | 13 652.92 | 16 408.85 | 18 315.92 | 14 012.56 |
| Other financial income | 374.78 | 101.80 | 408.32 | 286.27 | |
| Other financial expenses | -57.95 | -95.26 | - 131.61 | -1.89 | -0.02 |
| Pre-tax profit | 11 756.38 | 13 659.47 | 16 277.25 | 18 722.35 | 14 298.81 |
| Income taxes | -2 454.95 | -3 015.52 | -3 595.62 | -4 114.14 | -3 151.85 |
| Net earnings | 9 301.42 | 10 643.95 | 12 681.62 | 14 608.22 | 11 146.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 314.68 | 258.22 | 233.91 | 311.23 | 200.70 |
| Machinery and equipment | 140.00 | ||||
| Tangible assets total | 454.68 | 258.22 | 233.91 | 311.23 | 200.70 |
| Investments total | 515.47 | 530.83 | 546.66 | 562.96 | 568.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 661.22 | 2 504.71 | 2 420.20 | 1 644.58 | 1 264.07 |
| Current amounts owed by group member comp. | 5 727.19 | 0.64 | 7 729.48 | 10 315.90 | 2 673.84 |
| Current other receivables | 125.34 | 161.99 | 288.54 | 285.30 | 380.89 |
| Short term receivables total | 7 513.75 | 2 667.34 | 10 438.21 | 12 245.77 | 4 318.79 |
| Cash and bank deposits | 7 466.85 | 14 465.58 | 8 359.43 | 9 181.05 | 12 721.35 |
| Cash and cash equivalents | 7 466.85 | 14 465.58 | 8 359.43 | 9 181.05 | 12 721.35 |
| Balance sheet total (assets) | 15 950.75 | 17 921.97 | 19 578.22 | 22 301.02 | 17 809.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 9 300.00 | 10 600.00 | 12 500.00 | 14 500.00 | 11 000.00 |
| Retained earnings | -8 765.12 | -10 063.70 | -11 919.75 | -13 738.13 | -10 129.91 |
| Profit of the financial year | 9 301.42 | 10 643.95 | 12 681.62 | 14 608.22 | 11 146.96 |
| Shareholders equity total | 11 836.30 | 13 180.25 | 15 261.88 | 17 370.09 | 14 017.06 |
| Provisions | 4.70 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 245.48 | 518.82 | 391.74 | 293.25 | 216.47 |
| Current owed to group member | 645.41 | ||||
| Short-term deferred tax liabilities | 2 625.25 | 3 020.22 | 3 595.62 | 4 114.14 | 3 151.85 |
| Other non-interest bearing current liabilities | 1 239.01 | 557.28 | 328.98 | 523.54 | 424.18 |
| Current liabilities total | 4 109.74 | 4 741.72 | 4 316.34 | 4 930.93 | 3 792.50 |
| Balance sheet total (liabilities) | 15 950.75 | 17 921.97 | 19 578.22 | 22 301.02 | 17 809.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.