Euronics Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 25256875
Niels Bohrs Vej 33 B, Stilling 8660 Skanderborg
tel: 70204670
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 545.96 | 613.52 | 650.46 | 712.07 | 567.11 |
Change in finished goods inventory | -14.59 | -6.43 | |||
Manufacturing for enterprise's own use | -1.09 | ||||
Purchases during the financial year | - 656.81 | - 515.06 | |||
External services | -25.36 | -16.15 | |||
Gross profit | 545.96 | 613.52 | 650.46 | 16.41 | 29.48 |
Employee benefit expenses | -23.21 | -15.88 | |||
Other operating expenses | -2.30 | -0.41 | |||
Total depreciation | -5.75 | -4.64 | |||
EBIT | 545.96 | 613.52 | 650.46 | -14.85 | 8.55 |
Other financial income | 1.95 | 2.72 | |||
Other financial expenses | -5.35 | -6.82 | |||
Reduction non-current investment assets | 2.92 | ||||
Net income from associates (fin.) | 15.57 | ||||
Pre-tax profit | 0.91 | 5.00 | 4.59 | -2.68 | 4.45 |
Income taxes | 0.82 | -0.91 | |||
Net earnings | 0.91 | 5.00 | 4.59 | -1.86 | 3.54 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 7.96 | 5.61 | |||
Goodwill | 10.24 | 8.75 | |||
Intangible assets total | 18.20 | 14.36 | |||
Land and waters | 13.85 | 13.59 | |||
Tangible assets total | 13.85 | 13.59 | |||
Other receivables | 171.04 | 164.10 | 153.35 | 0.08 | |
Investments total | 171.04 | 164.10 | 153.35 | 0.08 | |
Non-current loans receivable | 2.57 | ||||
Non-current other receivables | 19.57 | 13.68 | |||
Long term receivables total | 19.57 | 16.24 | |||
Finished products/goods | 24.66 | 18.24 | |||
Inventories total | 24.66 | 18.24 | |||
Current trade debtors | 75.93 | 63.90 | |||
Prepayments and accrued income | 2.01 | 0.70 | |||
Current other receivables | 3.72 | 0.98 | |||
Current deferred tax assets | 1.53 | ||||
Short term receivables total | 83.19 | 65.58 | |||
Cash and bank deposits | 3.47 | 0.93 | |||
Cash and cash equivalents | 3.47 | 0.93 | |||
Balance sheet total (assets) | 171.04 | 164.10 | 153.35 | 163.02 | 128.95 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 57.51 | 62.23 | 36.72 | 8.90 | 8.40 |
Retained earnings | -0.91 | -5.00 | -4.59 | 27.59 | 25.16 |
Profit of the financial year | 0.91 | 5.00 | 4.59 | -1.86 | 3.54 |
Shareholders equity total | 57.51 | 62.23 | 36.72 | 34.63 | 37.10 |
Provisions | 5.20 | 5.05 | |||
Non-current loans from credit institutions | 13.69 | 11.80 | |||
Non-current liabilities total | 13.69 | 11.80 | |||
Current loans from credit institutions | 38.61 | 22.33 | |||
Advances received | 0.18 | ||||
Current trade creditors | 50.48 | 37.61 | |||
Short-term deferred tax liabilities | 0.20 | 0.24 | |||
Other non-interest bearing current liabilities | 20.02 | 14.83 | |||
Current liabilities total | 109.50 | 75.00 | |||
Balance sheet total (liabilities) | 57.51 | 62.23 | 36.72 | 163.02 | 128.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.