Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIQON ApS — Credit Rating and Financial Key Figures
CVR number: 31483719
Slotsmarken 18, 2970 Hørsholm
pl@siqon.dk
tel: 42138501
www.siqon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 536.85 | 1 925.93 | 2 028.93 | 1 790.11 | 1 876.96 |
| Employee benefit expenses | -1 466.41 | -1 835.89 | -1 501.33 | -1 505.05 | -1 535.57 |
| Total depreciation | -22.90 | -55.07 | -20.07 | -18.05 | -15.55 |
| EBIT | 47.54 | 34.97 | 507.53 | 267.01 | 325.83 |
| Other financial income | 4.42 | 5.05 | 8.19 | 1.65 | |
| Other financial expenses | -13.51 | -31.85 | -12.66 | -7.04 | -9.12 |
| Pre-tax profit | 38.45 | 8.18 | 503.06 | 261.61 | 316.71 |
| Income taxes | -14.76 | -7.33 | - 119.82 | -63.22 | -74.35 |
| Net earnings | 23.68 | 0.85 | 383.24 | 198.39 | 242.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 100.70 | 85.15 | 69.60 | 54.04 | 38.49 |
| Intangible assets total | 100.70 | 85.15 | 69.60 | 54.04 | 38.49 |
| Machinery and equipment | 11.53 | 7.02 | 2.50 | ||
| Tangible assets total | 11.53 | 7.02 | 2.50 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 389.51 | 409.61 | 658.89 | 351.15 | 457.29 |
| Current amounts owed by group member comp. | 121.34 | 111.10 | 278.63 | ||
| Prepayments and accrued income | 31.02 | 6.94 | 37.96 | 24.66 | |
| Current other receivables | 50.91 | 16.39 | 16.98 | 22.18 | 34.31 |
| Short term receivables total | 592.78 | 544.04 | 954.50 | 411.29 | 516.26 |
| Other current investments | 31.62 | 18.24 | 27.33 | ||
| Cash and bank deposits | 69.37 | 158.07 | 292.67 | 299.56 | |
| Cash and cash equivalents | 31.62 | 87.61 | 185.40 | 292.67 | 299.56 |
| Balance sheet total (assets) | 736.64 | 723.82 | 1 212.00 | 758.00 | 854.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 245.00 | 284.00 | 210.00 | ||
| Other reserves | 78.55 | 66.42 | 9.29 | - 241.85 | - 179.98 |
| Retained earnings | 12.73 | 48.55 | -98.48 | 12.89 | 13.42 |
| Profit of the financial year | 23.68 | 0.85 | 383.24 | 198.39 | 242.36 |
| Shareholders equity total | 239.97 | 240.81 | 579.05 | 293.44 | 325.80 |
| Provisions | 25.72 | 17.46 | 15.86 | 20.24 | 13.89 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 60.77 | 0.49 | 0.54 | 0.18 | |
| Current trade creditors | 56.39 | 57.13 | 63.75 | 66.79 | 76.49 |
| Short-term deferred tax liabilities | 21.04 | 15.54 | 121.38 | 58.82 | 80.70 |
| Other non-interest bearing current liabilities | 332.75 | 392.39 | 431.42 | 318.54 | 357.43 |
| Current liabilities total | 470.95 | 465.56 | 617.09 | 444.32 | 514.62 |
| Balance sheet total (liabilities) | 736.64 | 723.82 | 1 212.00 | 758.00 | 854.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.