FKSol ApS — Credit Rating and Financial Key Figures
CVR number: 40278494
Hårupvej 2, Ring 8740 Brædstrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 152.15 | 414.84 | 891.09 | 865.79 | 638.32 |
| Employee benefit expenses | - 169.70 | - 232.06 | - 286.33 | - 301.36 | |
| Total depreciation | -51.58 | -62.60 | |||
| EBIT | 152.15 | 245.15 | 659.02 | 527.87 | 274.36 |
| Other financial income | 1.94 | ||||
| Other financial expenses | -1.50 | -3.07 | -5.27 | -0.24 | |
| Pre-tax profit | 150.66 | 242.08 | 653.75 | 527.64 | 276.31 |
| Income taxes | -34.17 | -53.24 | - 145.76 | - 125.78 | -61.52 |
| Net earnings | 116.49 | 188.84 | 507.99 | 401.86 | 214.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 258.42 | 287.82 | |||
| Tangible assets total | 258.42 | 287.82 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.04 | 37.88 | 141.04 | 16.04 | 33.19 |
| Current amounts owed by group member comp. | 259.02 | ||||
| Current other receivables | 1.67 | ||||
| Short term receivables total | 16.04 | 37.88 | 142.71 | 275.06 | 33.19 |
| Cash and bank deposits | 295.60 | 503.31 | 1 086.80 | 350.42 | 385.72 |
| Cash and cash equivalents | 295.60 | 503.31 | 1 086.80 | 350.42 | 385.72 |
| Balance sheet total (assets) | 311.64 | 541.19 | 1 229.51 | 883.89 | 706.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 500.00 | |||
| Retained earnings | 77.61 | 194.10 | - 317.06 | - 309.07 | 92.79 |
| Profit of the financial year | 116.49 | 188.84 | 507.99 | 401.86 | 214.79 |
| Shareholders equity total | 244.10 | 432.94 | 940.93 | 642.79 | 357.58 |
| Provisions | 5.70 | 9.78 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 10.00 | |||
| Current owed to participating | 13.46 | 0.96 | 0.96 | ||
| Current owed to group member | 175.47 | ||||
| Short-term deferred tax liabilities | 33.13 | 43.24 | 131.90 | 120.08 | 57.44 |
| Other non-interest bearing current liabilities | 20.95 | 64.05 | 155.72 | 110.32 | 96.46 |
| Current liabilities total | 67.54 | 108.25 | 288.58 | 235.40 | 339.37 |
| Balance sheet total (liabilities) | 311.64 | 541.19 | 1 229.51 | 883.89 | 706.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.