RUNAR STANDAL CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 32880738
Phistersvej 21, 2900 Hellerup
runarst@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.32 | -13.75 | -28.78 | -24.50 | -34.35 |
| EBIT | -10.32 | -13.75 | -28.78 | -24.50 | -34.35 |
| Other financial income | 26.62 | 16.15 | 189.75 | 9.45 | 46.71 |
| Other financial expenses | -5.17 | - 530.57 | -10.30 | -44.39 | - 188.03 |
| Income from other inv. held as non-curr. assets | 782.28 | ||||
| Net income from associates (fin.) | 879.29 | 1 012.78 | - 806.58 | 2 524.11 | 2 968.95 |
| Pre-tax profit | 1 672.70 | 484.62 | - 655.90 | 2 464.67 | 2 793.28 |
| Net earnings | 1 672.70 | 484.62 | - 655.90 | 2 464.67 | 2 793.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 815.26 | 3 333.59 | 2 527.01 | 4 445.24 | 5 671.74 |
| Investments total | 2 815.26 | 3 333.59 | 2 527.01 | 4 445.24 | 5 671.74 |
| Non-current loans receivable | 1 415.12 | 1 207.61 | 1 395.09 | 1 413.07 | 1 768.56 |
| Non-current other receivables | 1 371.23 | ||||
| Long term receivables total | 1 415.12 | 1 207.61 | 1 395.09 | 1 413.07 | 3 139.79 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 526.62 | 5.00 | 5.20 | ||
| Current other receivables | 9.03 | 9.03 | 9.39 | 10.02 | 11.79 |
| Current deferred tax assets | 0.26 | ||||
| Short term receivables total | 535.65 | 14.03 | 14.85 | 10.02 | 11.79 |
| Cash and bank deposits | 798.87 | 1 494.54 | 1 357.72 | 1 792.03 | 1 490.55 |
| Cash and cash equivalents | 798.87 | 1 494.54 | 1 357.72 | 1 792.03 | 1 490.55 |
| Balance sheet total (assets) | 5 564.91 | 6 049.77 | 5 294.67 | 7 660.36 | 10 313.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 150.00 | |
| Other reserves | 2 328.70 | 2 871.31 | 2 064.77 | 4 031.67 | 5 282.49 |
| Retained earnings | 1 471.16 | 2 486.85 | 3 660.21 | 915.42 | 1 979.26 |
| Profit of the financial year | 1 672.70 | 484.62 | - 655.90 | 2 464.67 | 2 793.28 |
| Shareholders equity total | 5 552.56 | 6 037.18 | 5 266.88 | 7 613.75 | 10 285.03 |
| Non-current liabilities total | |||||
| Current owed to participating | 17.99 | ||||
| Other non-interest bearing current liabilities | 12.34 | 12.59 | 27.79 | 28.62 | 28.84 |
| Current liabilities total | 12.34 | 12.59 | 27.79 | 46.61 | 28.84 |
| Balance sheet total (liabilities) | 5 564.91 | 6 049.77 | 5 294.67 | 7 660.36 | 10 313.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.