TRIOBYG FYN ApS — Credit Rating and Financial Key Figures
CVR number: 29401179
Bredbjergvej 34, Bredbjerg 5462 Morud
louise@langberg-grafisk.dk
tel: 23375481
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 953.53 | 960.61 | 904.84 | 1 038.47 | 1 133.28 |
| Employee benefit expenses | - 912.81 | - 893.30 | - 885.16 | - 910.37 | - 908.76 |
| Total depreciation | -6.00 | -26.94 | -33.62 | -32.49 | -33.99 |
| EBIT | 34.72 | 40.37 | -13.94 | 95.62 | 190.53 |
| Other financial income | 7.22 | 1.85 | 0.21 | ||
| Other financial expenses | -1.04 | -3.18 | -0.72 | -0.26 | -2.30 |
| Pre-tax profit | 40.90 | 39.04 | -14.66 | 95.57 | 188.22 |
| Income taxes | -9.13 | -9.01 | 3.21 | -21.48 | -41.48 |
| Net earnings | 31.77 | 30.03 | -11.45 | 74.09 | 146.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 178.24 | 153.26 | 175.77 | 141.79 | |
| Tangible assets total | 178.24 | 153.26 | 175.77 | 141.79 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 131.79 | 63.00 | 148.40 | 113.34 | 30.00 |
| Current amounts owed by group member comp. | 276.76 | 1.64 | 7.76 | ||
| Prepayments and accrued income | 12.20 | 13.15 | 13.94 | 14.46 | 21.59 |
| Current deferred tax assets | 2.97 | ||||
| Short term receivables total | 423.72 | 77.80 | 162.35 | 135.56 | 51.59 |
| Cash and bank deposits | 325.66 | 328.04 | 286.00 | 383.47 | 665.31 |
| Cash and cash equivalents | 325.66 | 328.04 | 286.00 | 383.47 | 665.31 |
| Balance sheet total (assets) | 749.37 | 584.08 | 601.61 | 694.80 | 858.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 30.00 | 30.00 | 100.00 | 100.00 | |
| Retained earnings | 194.54 | 196.32 | 226.35 | 114.90 | 88.99 |
| Profit of the financial year | 31.77 | 30.03 | -11.45 | 74.09 | 146.74 |
| Shareholders equity total | 382.32 | 382.35 | 340.90 | 414.99 | 461.74 |
| Provisions | 6.03 | 2.82 | 13.69 | 14.82 | |
| Non-current deferred tax liabilities | 10.61 | 40.35 | |||
| Non-current liabilities total | 10.61 | 40.35 | |||
| Current trade creditors | 9.45 | 8.60 | 12.90 | 26.62 | 16.69 |
| Current owed to participating | 0.24 | ||||
| Current owed to group member | 0.93 | 87.96 | |||
| Short-term deferred tax liabilities | 6.82 | 10.61 | |||
| Other non-interest bearing current liabilities | 350.79 | 187.10 | 243.80 | 228.89 | 226.51 |
| Current liabilities total | 367.06 | 195.70 | 257.89 | 255.51 | 341.78 |
| Balance sheet total (liabilities) | 749.37 | 584.08 | 601.61 | 694.80 | 858.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.