BENEDIKTE EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 34602212
Ternevej 5, 4760 Vordingborg
tel: 40141121
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 161.80 | 108.31 | 45.04 | -44.79 | -15.16 |
| Employee benefit expenses | - 233.91 | - 210.77 | - 202.15 | - 184.98 | - 249.39 |
| Total depreciation | -5.57 | -0.60 | -3.63 | -8.57 | -8.57 |
| EBIT | -77.69 | - 103.06 | - 160.73 | - 238.34 | - 273.12 |
| Other financial expenses | -26.13 | -28.57 | -35.18 | -43.59 | -54.37 |
| Pre-tax profit | - 103.82 | - 131.63 | - 195.91 | - 281.94 | - 327.49 |
| Income taxes | 22.83 | 32.90 | 39.11 | 62.02 | 72.05 |
| Net earnings | -80.99 | -98.73 | - 156.80 | - 219.91 | - 255.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 502.30 | 1 502.30 | 1 502.30 | 1 502.30 | 1 502.30 |
| Machinery and equipment | 27.80 | 45.33 | 41.70 | 30.05 | 21.48 |
| Tangible assets total | 1 530.10 | 1 547.63 | 1 544.01 | 1 532.36 | 1 523.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.95 | 18.00 | 3.13 | ||
| Current deferred tax assets | 91.42 | 60.02 | 74.62 | 104.69 | 176.74 |
| Short term receivables total | 93.37 | 78.02 | 77.75 | 104.69 | 176.74 |
| Cash and bank deposits | 3.75 | ||||
| Cash and cash equivalents | 3.75 | ||||
| Balance sheet total (assets) | 1 623.48 | 1 625.66 | 1 621.76 | 1 637.05 | 1 704.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 841.26 | 760.28 | 661.55 | 504.75 | 284.83 |
| Profit of the financial year | -80.99 | -98.73 | - 156.80 | - 219.91 | - 255.44 |
| Shareholders equity total | 840.27 | 741.55 | 584.75 | 364.84 | 109.39 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.55 | 21.86 | 47.37 | 50.01 | |
| Current trade creditors | 8.00 | 15.71 | 8.70 | 9.10 | 9.36 |
| Current owed to participating | 5.02 | 8.54 | |||
| Current owed to group member | 699.23 | 783.96 | 935.87 | 1 173.04 | 1 539.47 |
| Other non-interest bearing current liabilities | 68.40 | 54.03 | 45.07 | 40.07 | 46.05 |
| Current liabilities total | 783.20 | 884.11 | 1 037.01 | 1 272.21 | 1 594.88 |
| Balance sheet total (liabilities) | 1 623.48 | 1 625.66 | 1 621.76 | 1 637.05 | 1 704.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.