Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P. G. ANDERSEN & BRUHN ORGELBYGGERI ApS — Credit Rating and Financial Key Figures
CVR number: 89419115
Havremarken 3, 3650 Ølstykke
orgelbyggeri@andersen-bruhn.dk
tel: 74666802
andersen-bruhn.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 754.53 | 5 792.57 | 3 885.89 | 3 876.01 | 5 582.83 |
| Employee benefit expenses | -3 827.34 | -3 727.06 | -3 957.17 | -4 040.39 | -4 996.06 |
| Other operating expenses | -49.69 | ||||
| Total depreciation | - 230.72 | - 222.59 | - 202.18 | - 225.78 | - 220.54 |
| EBIT | 696.48 | 1 842.92 | - 323.15 | - 390.17 | 366.23 |
| Other financial income | 12.72 | 0.38 | 5.65 | 13.72 | |
| Other financial expenses | -82.45 | -84.55 | -70.97 | - 102.44 | -87.40 |
| Pre-tax profit | 626.74 | 1 758.37 | - 393.74 | - 486.96 | 292.55 |
| Income taxes | - 137.84 | - 387.57 | 9.16 | ||
| Net earnings | 488.90 | 1 370.80 | - 384.58 | - 486.96 | 292.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 657.09 | 4 520.48 | 4 383.88 | 4 926.93 | 4 790.32 |
| Buildings | 144.20 | 95.64 | 50.57 | 22.89 | 96.51 |
| Machinery and equipment | 187.11 | 149.69 | 348.45 | 286.96 | 225.47 |
| Tangible assets total | 4 988.40 | 4 765.81 | 4 782.89 | 5 236.77 | 5 112.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 049.60 | 949.04 | 966.63 | 1 115.60 | 1 471.10 |
| Inventories total | 1 049.60 | 949.04 | 966.63 | 1 115.60 | 1 471.10 |
| Current trade debtors | 1 148.31 | 1 796.40 | 2 096.00 | 797.76 | 1 108.24 |
| Prepayments and accrued income | 88.32 | 154.97 | 174.47 | 206.79 | |
| Current other receivables | 585.11 | 990.30 | 1 309.28 | 1 101.84 | 1 742.22 |
| Current deferred tax assets | 19.36 | 210.00 | 102.00 | ||
| Short term receivables total | 1 752.77 | 2 875.02 | 3 560.25 | 2 284.07 | 3 159.25 |
| Cash and bank deposits | 359.63 | 283.36 | 741.50 | 32.98 | 45.83 |
| Cash and cash equivalents | 359.63 | 283.36 | 741.50 | 32.98 | 45.83 |
| Balance sheet total (assets) | 8 150.40 | 8 873.23 | 10 051.27 | 8 669.42 | 9 788.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | ||
| Retained earnings | 1 562.11 | 1 822.21 | 2 957.42 | 2 572.84 | 2 085.88 |
| Profit of the financial year | 488.90 | 1 370.80 | - 384.58 | - 486.96 | 292.55 |
| Shareholders equity total | 2 402.01 | 3 546.82 | 2 933.44 | 2 210.88 | 2 503.43 |
| Provisions | 10.10 | ||||
| Non-current loans from credit institutions | 2 465.69 | 2 259.00 | 2 047.43 | 1 830.80 | 1 614.13 |
| Non-current advances received | 1 771.30 | 1 623.88 | |||
| Non-current other liabilities | 99.25 | 154.65 | 154.65 | 137.98 | 137.98 |
| Non-current liabilities total | 2 564.94 | 2 413.65 | 2 202.08 | 3 740.07 | 3 375.99 |
| Current loans from credit institutions | 202.00 | 206.69 | 211.57 | 528.53 | 870.46 |
| Advances received | 257.97 | 1 991.53 | 13.37 | 10.69 | |
| Current trade creditors | 36.49 | 104.11 | 38.20 | 247.54 | 251.07 |
| Short-term deferred tax liabilities | 214.20 | 149.44 | |||
| Other non-interest bearing current liabilities | 2 686.99 | 2 377.66 | 2 525.01 | 1 929.03 | 2 776.85 |
| Current liabilities total | 3 183.45 | 2 902.67 | 4 915.75 | 2 718.47 | 3 909.06 |
| Balance sheet total (liabilities) | 8 150.40 | 8 873.23 | 10 051.27 | 8 669.42 | 9 788.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.