ReGuard ApS — Credit Rating and Financial Key Figures
CVR number: 41542985
Stestrupvej 223, Skee 4370 Store Merløse
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 165.58 | 883.01 | 1 082.03 |
| Employee benefit expenses | - 151.74 | - 499.28 | - 859.25 |
| Total depreciation | -18.25 | -83.16 | - 151.66 |
| EBIT | -4.41 | 300.57 | 71.11 |
| Other financial expenses | -4.88 | -15.90 | -20.91 |
| Pre-tax profit | -9.29 | 284.67 | 50.20 |
| Income taxes | 14.55 | -57.78 | -17.06 |
| Net earnings | 5.26 | 226.88 | 33.14 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 766.67 | 666.67 | |
| Intangible assets total | 766.67 | 666.67 | |
| Machinery and equipment | 164.22 | 314.39 | 262.73 |
| Tangible assets total | 164.22 | 314.39 | 262.73 |
| Investments total | |||
| Non-current other receivables | 25.00 | ||
| Long term receivables total | 25.00 | ||
| Finished products/goods | 299.03 | 774.04 | 740.01 |
| Inventories total | 299.03 | 774.04 | 740.01 |
| Current trade debtors | 125.42 | 459.71 | 731.84 |
| Prepayments and accrued income | 78.00 | 110.75 | 72.25 |
| Current other receivables | 35.00 | ||
| Current deferred tax assets | 14.55 | ||
| Short term receivables total | 217.97 | 570.46 | 839.09 |
| Cash and bank deposits | 101.22 | ||
| Cash and cash equivalents | 101.22 | ||
| Balance sheet total (assets) | 681.22 | 2 425.57 | 2 634.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 5.26 | 232.14 | |
| Profit of the financial year | 5.26 | 226.88 | 33.14 |
| Shareholders equity total | 45.26 | 272.15 | 305.29 |
| Provisions | 43.23 | 57.96 | |
| Non-current other liabilities | 908.83 | 689.01 | |
| Non-current liabilities total | 908.83 | 689.01 | |
| Current loans from credit institutions | 157.33 | 310.62 | 220.00 |
| Current trade creditors | 62.80 | 133.86 | 548.86 |
| Current owed to participating | 2.02 | 2.02 | |
| Short-term deferred tax liabilities | 2.33 | ||
| Other non-interest bearing current liabilities | 415.83 | 754.86 | 809.26 |
| Current liabilities total | 635.96 | 1 201.36 | 1 582.47 |
| Balance sheet total (liabilities) | 681.22 | 2 425.57 | 2 634.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.