Flex Estate ApS — Credit Rating and Financial Key Figures
CVR number: 38619160
Industrivej 25, 3300 Frederiksværk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -20.25 | -49.37 | -26.31 | 79.13 | -19.59 |
Total depreciation | -76.78 | ||||
EBIT | -97.03 | -49.37 | -26.31 | 79.13 | -19.59 |
Other financial expenses | -25.88 | -4.55 | -2.64 | -0.02 | |
Pre-tax profit | - 122.91 | -53.92 | -28.95 | 79.13 | -19.60 |
Income taxes | 30.79 | -4.04 | |||
Net earnings | -92.11 | -57.97 | -28.95 | 79.13 | -19.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 165.07 | 214.68 | 275.18 | 275.18 | |
Tangible assets total | 165.07 | 214.68 | 275.18 | 275.18 | |
Participating interests | 29.78 | 29.78 | |||
Investments total | 29.78 | 29.78 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 107.81 | ||||
Current owed by particip. interest comp. | 377.57 | 500.08 | |||
Current other receivables | 103.61 | 50.42 | 13.40 | 41.36 | 19.44 |
Short term receivables total | 103.61 | 50.42 | 13.40 | 418.93 | 627.33 |
Cash and bank deposits | 749.40 | 528.75 | 349.73 | 190.68 | 154.49 |
Cash and cash equivalents | 749.40 | 528.75 | 349.73 | 190.68 | 154.49 |
Balance sheet total (assets) | 853.02 | 744.25 | 577.80 | 914.57 | 1 086.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 125.00 | 34.00 | |||
Retained earnings | 413.98 | 196.87 | 138.90 | 75.95 | 155.08 |
Profit of the financial year | -92.11 | -57.97 | -28.95 | 79.13 | -19.60 |
Shareholders equity total | 371.87 | 313.90 | 159.95 | 239.08 | 185.48 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 90.95 | ||||
Other non-interest bearing current liabilities | 390.20 | 430.35 | 417.85 | 675.49 | 901.30 |
Current liabilities total | 481.15 | 430.35 | 417.85 | 675.49 | 901.30 |
Balance sheet total (liabilities) | 853.02 | 744.25 | 577.80 | 914.57 | 1 086.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.