F.C. HANDEL OG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28116810
Varde Landevej 35, Haltrup 6800 Varde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 85.82 | 1.73 | 15.84 | 63.94 | -10.00 |
| Employee benefit expenses | - 254.10 | - 255.46 | - 247.44 | - 181.23 | - 122.42 |
| EBIT | - 168.27 | - 253.73 | - 231.60 | - 117.29 | - 132.42 |
| Other financial income | 99.03 | 10.28 | 143.18 | 205.31 | 118.17 |
| Other financial expenses | -1.28 | -15.75 | -13.66 | -14.10 | -35.69 |
| Pre-tax profit | -70.53 | - 259.20 | - 102.09 | 73.92 | -49.93 |
| Net earnings | -70.53 | - 259.20 | - 102.09 | 73.92 | -49.93 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 28.13 | 10.80 | |||
| Current other receivables | 0.00 | 1.94 | 10.27 | 1.37 | |
| Current deferred tax assets | 2.96 | 2.25 | 8.29 | 12.02 | 19.70 |
| Short term receivables total | 31.09 | 14.99 | 18.56 | 12.02 | 21.07 |
| Other current investments | 519.50 | 517.10 | 645.92 | 799.05 | 916.82 |
| Cash and bank deposits | 1 129.85 | 782.78 | 463.21 | 411.86 | 241.54 |
| Cash and cash equivalents | 1 649.35 | 1 299.88 | 1 109.12 | 1 210.91 | 1 158.37 |
| Balance sheet total (assets) | 1 680.43 | 1 314.88 | 1 127.69 | 1 222.93 | 1 179.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 54.00 | 56.50 | 57.20 | 58.90 | 61.00 |
| Retained earnings | 1 071.15 | 944.13 | 627.73 | 466.75 | 487.96 |
| Profit of the financial year | -70.53 | - 259.20 | - 102.09 | 73.92 | -49.93 |
| Shareholders equity total | 1 179.63 | 866.43 | 707.84 | 724.56 | 624.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.00 | ||||
| Current trade creditors | 347.27 | 12.12 | 7.00 | ||
| Current owed to participating | 341.24 | 399.54 | 416.16 | 493.94 | |
| Other non-interest bearing current liabilities | 153.53 | 95.09 | 13.31 | 82.21 | 61.47 |
| Current liabilities total | 500.81 | 448.44 | 419.84 | 498.37 | 555.41 |
| Balance sheet total (liabilities) | 1 680.43 | 1 314.88 | 1 127.69 | 1 222.93 | 1 179.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.