TL AKTIV ApS — Credit Rating and Financial Key Figures
CVR number: 12035578
Østre Teglværksvej 24, 3450 Allerød
adm@dansk-teknologi.dk
tel: 48135000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 238.85 | 1 273.51 | 604.02 | 208.46 | 1 425.00 |
| Costs of management | -2 994.93 | -2 565.27 | -4 059.52 | -2 144.76 | -2 940.84 |
| EBIT | -1 756.08 | -1 291.75 | -3 455.50 | -1 936.30 | -1 515.84 |
| Other financial income | 6 621.55 | 2 132.37 | 1 512.51 | 2 588.16 | 1 411.94 |
| Other financial expenses | - 172.74 | - 188.66 | -16 834.18 | -16 299.38 | -1 642.51 |
| Net income from associates (fin.) | 18 555.50 | 20 339.70 | 15 119.48 | 42 003.87 | -61 578.63 |
| Pre-tax profit | 23 248.24 | 20 991.66 | -3 657.69 | 26 356.35 | -63 325.03 |
| Income taxes | - 937.83 | - 299.56 | 273.78 | 67.50 | - 913.78 |
| Net earnings | 22 310.41 | 20 692.10 | -3 383.92 | 26 423.85 | -64 238.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 246.99 | 7 108.91 | 5 400.00 | ||
| Machinery and equipment | 2 039.56 | 1 120.99 | 389.69 | 75.00 | 535.79 |
| Tangible assets total | 9 286.55 | 8 229.90 | 5 789.69 | 75.00 | 535.79 |
| Holdings in group member companies | 131 370.08 | 156 709.78 | 175 829.25 | 223 833.12 | 168 254.49 |
| Investments total | 131 370.08 | 156 709.78 | 175 829.25 | 223 833.12 | 168 254.49 |
| Non-current loans receivable | 10 440.30 | 12 785.95 | 14 118.52 | ||
| Non-current other receivables | 6 000.00 | 11 000.00 | 17.13 | 5 597.13 | 4 340.30 |
| Long term receivables total | 16 440.30 | 23 785.95 | 14 135.65 | 5 597.13 | 4 340.30 |
| Inventories total | |||||
| Prepayments and accrued income | 8.82 | 10.13 | 10.55 | 11.49 | 15.93 |
| Current other receivables | 1 904.33 | 4 392.79 | 11 235.81 | 1 203.70 | 2 136.20 |
| Current deferred tax assets | 1 484.99 | 11 238.74 | 10 157.16 | 16 885.25 | 226.69 |
| Short term receivables total | 3 398.13 | 15 641.67 | 21 403.52 | 18 100.44 | 2 378.82 |
| Other current investments | 16 058.04 | 12 885.06 | 11 271.16 | 13 093.83 | 11 609.07 |
| Cash and bank deposits | 1 095.31 | 472.08 | 588.27 | 36.00 | 358.51 |
| Cash and cash equivalents | 17 153.35 | 13 357.14 | 11 859.43 | 13 129.83 | 11 967.59 |
| Balance sheet total (assets) | 177 648.42 | 217 724.44 | 229 017.54 | 260 735.52 | 187 476.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 5 000.00 | 4 000.00 |
| Other reserves | 84 393.34 | 104 733.03 | 119 852.51 | 161 856.38 | 100 277.75 |
| Retained earnings | 52 503.00 | 54 359.32 | 59 814.14 | 9 426.36 | 93 428.84 |
| Profit of the financial year | 22 310.41 | 20 692.10 | -3 383.92 | 26 423.85 | -64 238.81 |
| Shareholders equity total | 159 444.75 | 180 023.85 | 176 525.54 | 202 831.59 | 133 592.77 |
| Non-current other liabilities | 342.26 | 282.50 | 274.00 | ||
| Non-current liabilities total | 342.26 | 282.50 | 274.00 | ||
| Current trade creditors | 79.77 | 54.85 | 38.98 | 187.88 | 46.97 |
| Current owed to participating | 274.03 | ||||
| Current owed to group member | 17 581.47 | 25 139.15 | 38 896.09 | 43 566.17 | 53 345.53 |
| Short-term deferred tax liabilities | 7 004.17 | 4 848.68 | 13 320.63 | ||
| Other non-interest bearing current liabilities | 200.17 | 5 219.91 | 8 434.25 | 829.25 | 217.69 |
| Current liabilities total | 17 861.41 | 37 418.09 | 52 218.00 | 57 903.93 | 53 884.22 |
| Balance sheet total (liabilities) | 177 648.42 | 217 724.44 | 229 017.54 | 260 735.52 | 187 476.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.