MORE ELECTRONICS ApS — Credit Rating and Financial Key Figures
CVR number: 36598913
Lyngager 10 C, 2605 Brøndby
tel: 43290606
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 527.82 | 11 331.46 | 13 232.58 | 10 856.87 | 7 507.20 |
| Employee benefit expenses | -5 904.41 | -7 189.58 | -6 261.52 | -6 308.94 | -5 891.47 |
| EBIT | 1 623.41 | 4 141.87 | 6 971.05 | 4 547.94 | 1 615.73 |
| Other financial income | 88.27 | 116.16 | 103.20 | 403.69 | 287.33 |
| Other financial expenses | -11.81 | -54.22 | - 530.34 | - 407.83 | - 384.93 |
| Reduction non-current investment assets | 15.64 | 86.34 | |||
| Net income from associates (fin.) | 141.96 | 208.82 | 134.24 | 151.30 | 141.22 |
| Pre-tax profit | 1 841.84 | 4 412.63 | 6 678.15 | 4 695.09 | 1 659.35 |
| Income taxes | - 376.86 | - 925.85 | -1 446.79 | - 998.34 | - 374.13 |
| Net earnings | 1 464.98 | 3 486.78 | 5 231.37 | 3 696.75 | 1 285.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 555.57 | 540.81 | 675.05 | 677.19 | 780.91 |
| Investments total | 644.37 | 629.62 | 763.85 | 765.99 | 834.46 |
| Long term receivables total | |||||
| Finished products/goods | 1 910.36 | 2 564.66 | 7 587.25 | 6 237.13 | 3 059.44 |
| Inventories total | 1 910.36 | 2 564.66 | 7 587.25 | 6 237.13 | 3 059.44 |
| Current trade debtors | 2 266.38 | 4 077.19 | 6 461.65 | 3 601.17 | 3 861.29 |
| Prepayments and accrued income | 46.87 | 51.66 | |||
| Current other receivables | 555.59 | 662.34 | 536.11 | 393.56 | 261.88 |
| Short term receivables total | 2 868.84 | 4 739.54 | 7 049.42 | 3 994.73 | 4 123.17 |
| Cash and bank deposits | 5 853.00 | 8 771.01 | 7 861.41 | 15 839.64 | 4 753.46 |
| Cash and cash equivalents | 5 853.00 | 8 771.01 | 7 861.41 | 15 839.64 | 4 753.46 |
| Balance sheet total (assets) | 11 276.58 | 16 704.82 | 23 261.93 | 26 837.50 | 12 770.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 3 000.00 | 4 500.00 | 1 491.90 |
| Other reserves | 521.03 | 521.03 | 245.59 | 593.04 | 696.76 |
| Retained earnings | 2 920.98 | 2 385.95 | 3 148.18 | 3 617.30 | 5 680.93 |
| Profit of the financial year | 1 464.98 | 3 486.78 | 5 231.37 | 3 696.75 | 1 285.22 |
| Shareholders equity total | 6 031.98 | 8 518.77 | 11 750.14 | 12 532.10 | 9 279.81 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 15.95 | ||||
| Current trade creditors | 1 069.17 | 2 238.90 | 3 238.10 | 4 041.32 | 2 436.46 |
| Current owed to group member | 1 621.62 | 2 570.29 | 4 301.51 | 6 660.70 | |
| Short-term deferred tax liabilities | 376.86 | 925.85 | 1 446.79 | 998.34 | 31.50 |
| Other non-interest bearing current liabilities | 2 176.95 | 2 435.06 | 2 525.40 | 2 605.04 | 1 022.76 |
| Current liabilities total | 5 244.59 | 8 186.05 | 11 511.79 | 14 305.40 | 3 490.72 |
| Balance sheet total (liabilities) | 11 276.58 | 16 704.82 | 23 261.93 | 26 837.50 | 12 770.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.