BEKA AUTO A/S — Credit Rating and Financial Key Figures
CVR number: 28995288
Elholm 23, 6400 Sønderborg
tel: 74432800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 504.69 | 19 099.26 | 16 690.95 | 14 677.40 | 17 880.67 |
Employee benefit expenses | -5 655.48 | -10 223.07 | -9 196.14 | -9 275.53 | -10 428.20 |
Other operating expenses | -63.28 | ||||
Total depreciation | - 267.18 | - 315.66 | - 391.22 | - 437.02 | - 469.51 |
EBIT | 3 582.04 | 8 560.53 | 7 103.59 | 4 901.57 | 6 982.96 |
Other financial income | 81.40 | 216.99 | 174.88 | 89.13 | 114.73 |
Other financial expenses | - 443.83 | - 573.62 | - 553.09 | -1 550.42 | -1 770.65 |
Net income from associates (fin.) | 133.50 | 291.48 | 317.73 | ||
Pre-tax profit | 3 353.10 | 8 495.37 | 7 043.11 | 3 440.28 | 5 327.04 |
Income taxes | - 717.29 | -1 872.72 | -1 500.34 | - 770.99 | -1 188.75 |
Net earnings | 2 635.82 | 6 622.65 | 5 542.77 | 2 669.29 | 4 138.29 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 1 041.33 | 1 066.81 | 1 094.57 | 1 749.00 | 1 820.56 |
Advance payments and construction in progress | 300.00 | ||||
Tangible assets total | 1 041.33 | 1 066.81 | 1 394.57 | 1 749.00 | 1 820.56 |
Holdings in group member companies | 418.11 | 709.59 | |||
Investments total | 418.11 | 709.59 | |||
Non-current loans receivable | 37.07 | 37.07 | 37.07 | 37.07 | 187.07 |
Long term receivables total | 37.07 | 37.07 | 37.07 | 37.07 | 187.07 |
Finished products/goods | 29 362.42 | 40 655.18 | 42 862.14 | 38 315.63 | 36 781.68 |
Advance payments | 531.90 | ||||
Inventories total | 29 362.42 | 40 655.18 | 43 394.04 | 38 315.63 | 36 781.68 |
Current trade debtors | 663.93 | 4 113.66 | 5 005.55 | 2 627.91 | 8 482.98 |
Current amounts owed by group member comp. | 5 738.61 | 5 800.80 | |||
Prepayments and accrued income | 205.58 | 275.08 | 225.42 | 420.86 | 308.63 |
Current other receivables | 1 504.45 | 811.26 | 5 999.49 | 6 578.78 | 5 552.43 |
Short term receivables total | 8 112.58 | 11 000.80 | 11 230.47 | 9 627.55 | 14 344.03 |
Cash and bank deposits | 44.03 | 55.75 | 9.93 | 14.75 | 192.95 |
Cash and cash equivalents | 44.03 | 55.75 | 9.93 | 14.75 | 192.95 |
Balance sheet total (assets) | 39 015.55 | 53 525.18 | 56 066.08 | 49 743.99 | 53 326.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 4 000.00 | 11 100.00 |
Other reserves | 203.92 | -2 000.00 | -8 000.00 | ||
Retained earnings | 7 814.38 | 8 746.28 | 14 072.84 | 15 615.61 | 7 184.90 |
Profit of the financial year | 2 635.82 | 6 622.65 | 5 542.77 | 2 669.29 | 4 138.29 |
Shareholders equity total | 12 950.20 | 18 072.84 | 22 115.61 | 21 284.90 | 15 423.18 |
Provisions | 47.41 | 42.15 | 27.26 | 44.53 | 56.06 |
Non-current other liabilities | 331.86 | 326.56 | |||
Non-current deferred tax liabilities | 326.62 | 330.05 | 359.79 | ||
Non-current liabilities total | 331.86 | 326.56 | 326.62 | 330.05 | 359.79 |
Current loans from credit institutions | 10 196.44 | 4 763.89 | 25 275.33 | 22 702.54 | 21 474.23 |
Advances received | 43.50 | ||||
Current trade creditors | 1 428.49 | 1 702.23 | 2 085.13 | 968.21 | 1 468.44 |
Current owed to participating | 954.41 | 1 697.56 | 38.82 | 450.00 | 8 915.80 |
Short-term deferred tax liabilities | 530.96 | 1 797.50 | 1 389.80 | 366.80 | 551.49 |
Other non-interest bearing current liabilities | 12 575.78 | 25 122.46 | 4 764.00 | 3 596.96 | 5 077.30 |
Current liabilities total | 25 686.07 | 35 083.63 | 33 596.58 | 28 084.51 | 37 487.25 |
Balance sheet total (liabilities) | 39 015.55 | 53 525.18 | 56 066.08 | 49 743.99 | 53 326.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.