Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Net income from associates (fin.) | -40.00 |
| Pre-tax profit | -40.00 |
| Income taxes | 0.02 |
| Net earnings | -39.98 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 40.00 | |
| Participating interests | 20.00 | |
| Investments total | 20.00 | 40.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current owed by particip. interest comp. | 20.00 | |
| Current deferred tax assets | 3.54 | |
| Short term receivables total | 20.00 | 3.54 |
| Balance sheet total (assets) | 40.00 | 43.54 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -39.98 | |
| Shareholders equity total | 40.00 | 0.02 |
| Non-current liabilities total | ||
| Current owed to participating | 40.00 | |
| Short-term deferred tax liabilities | 3.52 | |
| Current liabilities total | 43.52 | |
| Balance sheet total (liabilities) | 40.00 | 43.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.