MSC DENMARK A/S — Credit Rating and Financial Key Figures

CVR number: 32551335

Vandvejen 7, 8000 Aarhus C

DK274-aar.accounting@msc.com

tel: 86203900

www.msc.com

Free credit report See consolidated company

Income statement (mDKK)

	2020	2021	2022	2023	2024
Fiscal period length	12	12	12	12	12
Net sales	33.69	45.07	54.41	57.09	76.17
Costs of manufacturing	-0.00
External services	-2.52	-9.86	-11.48	-12.06	-12.91
Gross profit	31.16	35.22	42.92	45.03	63.26
Employee benefit expenses	-28.83	-32.05	-39.32	-40.97	-58.54
Total depreciation	-1.90	-1.96	-1.81	-1.87	-2.59
EBIT	0.43	1.21	1.78	2.18	2.14
Other financial income	0.10	0.06	0.13	0.02	0.15
Other financial expenses	-0.13	-0.11	-0.32	-0.53	-0.53
Reduction non-current investment assets				0.36	0.38
Pre-tax profit	0.39	1.16	1.59	1.67	1.75
Income taxes	-0.10	-0.27	-0.41	-0.41	-0.44
Net earnings	0.29	0.89	1.18	1.26	1.31

Assets (mDKK)

	2020	2021	2022	2023	2024
Intangible assets total
Land and waters	1.41	7.19	5.54	5.88	6.32
Machinery and equipment	1.26	0.76	0.65	0.39	0.99
Tangible assets total	2.67	7.95	6.19	6.27	7.31
Investments total	0.67	0.67	0.67	0.67	0.70
Long term receivables total
Inventories total
Current amounts owed by group member comp.	9.38	9.51	10.29	9.62	35.95
Prepayments and accrued income	0.14	0.70	0.13	0.16	0.14
Current other receivables	0.08	0.10	0.16	2.30	0.73
Current deferred tax assets	0.26	0.15	0.38	0.29	0.90
Short term receivables total	9.86	10.46	10.96	12.37	37.72
Cash and bank deposits	0.28	0.06	0.10	0.24	0.72
Cash and cash equivalents	0.28	0.06	0.10	0.24	0.72
Balance sheet total (assets)	13.49	19.14	17.92	19.55	46.45

Equity and liabilities (mDKK)

	2020	2021	2022	2023	2024
Share capital	0.50	0.50	0.50	0.50	0.50
Retained earnings	1.43	1.72	2.61	3.79	25.64
Profit of the financial year	0.29	0.89	1.18	1.26	1.31
Shareholders equity total	2.22	3.11	4.29	5.54	27.45
Provisions	-0.01	-0.07	-0.15	-0.15	-0.16
Non-current leasing loans	0.66	6.19	4.53	4.81	5.54
Non-current other liabilities	2.80	2.81
Non-current liabilities total	3.46	9.00	4.53	4.81	5.54
Current loans from credit institutions	1.72	1.65	1.59	1.63	1.88
Current trade creditors	0.30	0.23	0.41	0.30	0.35
Current owed to group member			0.04	0.06	0.14
Short-term deferred tax liabilities		0.05		0.05	0.34
Other non-interest bearing current liabilities	5.78	5.11	7.05	7.11	10.74
Accruals and deferred income	0.00	0.00	0.01	0.04	0.01
Current liabilities total	7.80	7.03	9.10	9.20	13.46
Balance sheet total (liabilities)	13.48	19.07	17.77	19.40	46.28

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.