MSC DENMARK A/S — Credit Rating and Financial Key Figures
CVR number: 32551335
Vandvejen 7, 8000 Aarhus C
DK274-aar.accounting@msc.com
tel: 86203900
www.msc.com
Income statement (mDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 1 020.13 | 31.97 | 32.80 |
| Costs of manufacturing | - 967.43 | -0.57 | -0.08 |
| External services | -11.78 | -5.28 | -5.44 |
| Gross profit | 40.92 | 26.12 | 27.28 |
| Employee benefit expenses | -23.73 | -25.02 | -26.03 |
| Total depreciation | -0.03 | -0.16 | -0.16 |
| EBIT | 17.16 | 0.94 | 1.09 |
| Other financial income | 0.80 | 0.00 | |
| Other financial expenses | -0.07 | -0.23 | -0.03 |
| Pre-tax profit | 17.89 | 0.71 | 1.06 |
| Income taxes | -4.06 | -0.18 | -0.27 |
| Net earnings | 13.83 | 0.53 | 0.79 |
Assets (mDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 0.72 | 0.56 | 0.50 |
| Tangible assets total | 0.72 | 0.56 | 0.50 |
| Investments total | 0.66 | 0.67 | 0.67 |
| Non-current loans receivable | 0.00 | 0.00 | 0.00 |
| Long term receivables total | 0.00 | 0.00 | 0.00 |
| Inventories total | |||
| Current trade debtors | 123.67 | 0.14 | 0.02 |
| Current amounts owed by group member comp. | 0.01 | 5.59 | 6.33 |
| Prepayments and accrued income | 0.56 | 0.16 | 0.19 |
| Current other receivables | 0.00 | 0.15 | |
| Current deferred tax assets | 0.00 | 0.00 | |
| Short term receivables total | 124.25 | 5.89 | 6.68 |
| Cash and bank deposits | 0.06 | 0.53 | 0.10 |
| Cash and cash equivalents | 0.06 | 0.53 | 0.10 |
| Balance sheet total (assets) | 125.70 | 7.66 | 7.95 |
Equity and liabilities (mDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 |
| Shares repurchased | 13.83 | 0.56 | |
| Retained earnings | -13.83 | -0.53 | |
| Profit of the financial year | 13.83 | 0.53 | 0.79 |
| Shareholders equity total | 14.33 | 1.06 | 1.29 |
| Provisions | -0.00 | -0.00 | 0.01 |
| Non-current liabilities total | |||
| Current trade creditors | 24.41 | 0.44 | 0.22 |
| Current owed to group member | 73.57 | 0.04 | 0.56 |
| Short-term deferred tax liabilities | 4.01 | 0.18 | 0.26 |
| Other non-interest bearing current liabilities | 9.37 | 5.93 | 5.61 |
| Current liabilities total | 111.37 | 6.59 | 6.65 |
| Balance sheet total (liabilities) | 125.70 | 7.65 | 7.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.