Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROLSØ CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 11904181
Lille Torv 6, 8000 Aarhus C
info@kontoretlilletorv.dk
tel: 89415000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 176.49 | - 194.63 | - 190.20 | - 187.05 | - 194.42 |
| Reduction in value of non-current assets | 100.00 | 150.00 | 75.00 | ||
| EBIT | - 176.49 | - 194.63 | -90.20 | -37.05 | - 119.42 |
| Other financial income | 698.29 | 712.59 | 726.63 | 692.18 | 708.30 |
| Other financial expenses | -1.88 | -1.66 | -7.10 | -13.48 | -13.53 |
| Net income from associates (fin.) | 760.29 | 5 467.44 | 427.84 | 954.40 | 929.00 |
| Pre-tax profit | 1 280.21 | 5 983.74 | 1 057.17 | 1 596.05 | 1 504.35 |
| Income taxes | - 114.52 | - 114.03 | - 136.68 | - 128.16 | - 139.79 |
| Net earnings | 1 165.69 | 5 869.71 | 920.49 | 1 467.89 | 1 364.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 300.00 | 5 300.00 | 5 400.00 | 5 550.00 | 5 625.00 |
| Tangible assets total | 5 300.00 | 5 300.00 | 5 400.00 | 5 550.00 | 5 625.00 |
| Holdings in group member companies | 4 037.65 | 9 505.10 | 9 932.93 | 10 887.33 | 11 816.33 |
| Participating interests | 911.43 | 911.43 | 911.43 | 911.43 | 911.43 |
| Investments total | 4 949.08 | 10 416.52 | 10 844.36 | 11 798.76 | 12 727.76 |
| Non-current loans receivable | 0.18 | 0.18 | 0.17 | 0.20 | 0.25 |
| Non-current other receivables | 10 100.53 | ||||
| Long term receivables total | 10 100.72 | 0.18 | 0.17 | 0.20 | 0.25 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 170.55 | 10 615.14 | 10 939.26 | 6 882.70 | 682.42 |
| Current other receivables | 3 350.93 | 13 434.03 | 13 612.23 | 18 190.47 | 25 197.39 |
| Short term receivables total | 13 521.49 | 24 049.17 | 24 551.49 | 25 073.18 | 25 879.81 |
| Cash and bank deposits | 3.88 | 58.35 | 55.19 | 8.91 | 98.32 |
| Cash and cash equivalents | 3.88 | 58.35 | 55.19 | 8.91 | 98.32 |
| Balance sheet total (assets) | 33 875.17 | 39 824.23 | 40 851.21 | 42 431.04 | 44 331.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 3 908.85 | 9 376.30 | 9 804.13 | 10 758.53 | 11 687.53 |
| Retained earnings | 27 681.27 | 23 379.52 | 28 821.39 | 28 787.48 | 29 326.37 |
| Profit of the financial year | 1 165.69 | 5 869.71 | 920.49 | 1 467.89 | 1 364.56 |
| Shareholders equity total | 32 955.82 | 38 825.53 | 39 746.01 | 41 213.90 | 42 578.46 |
| Provisions | 553.00 | 667.00 | 805.00 | 946.00 | 1 067.00 |
| Non-current loans from credit institutions | 332.21 | 297.67 | 271.17 | 240.11 | 206.98 |
| Non-current liabilities total | 332.21 | 297.67 | 271.17 | 240.11 | 206.98 |
| Current loans from credit institutions | 34.00 | 34.00 | 29.00 | 31.00 | 33.00 |
| Current owed to group member | 89.30 | ||||
| Short-term deferred tax liabilities | 5.94 | ||||
| Other non-interest bearing current liabilities | 0.14 | 0.04 | 0.04 | 0.04 | 350.47 |
| Current liabilities total | 34.14 | 34.04 | 29.04 | 31.04 | 478.70 |
| Balance sheet total (liabilities) | 33 875.17 | 39 824.23 | 40 851.21 | 42 431.04 | 44 331.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.