Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGE ULRIK THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30238664
Porsemosen 11, Gelsted 4160 Herlufmagle
tel: 55445575
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 305.49 | - 306.48 | - 222.03 | - 233.74 | - 259.60 |
| Employee benefit expenses | - 701.31 | - 703.30 | - 785.96 | - 807.78 | - 827.39 |
| Total depreciation | -79.32 | -39.25 | -27.64 | -9.75 | -11.55 |
| EBIT | -1 086.12 | -1 049.03 | -1 035.63 | -1 051.26 | -1 098.54 |
| Other financial income | 17 063.25 | 706.79 | |||
| Other financial expenses | - 435.72 | - 484.55 | - 652.87 | - 715.14 | -22 001.39 |
| Income from other inv. held as non-curr. assets | 7 314.77 | 2 229.97 | 8 457.42 | ||
| Net income from associates (fin.) | 2 868.41 | 2 220.03 | 2 100.31 | 2 570.46 | 2 923.82 |
| Pre-tax profit | 8 661.34 | 2 916.41 | 8 869.22 | 17 867.31 | -19 469.33 |
| Income taxes | -1 906.34 | - 641.83 | -1 951.80 | -3 800.40 | 446.69 |
| Net earnings | 6 755.00 | 2 274.58 | 6 917.42 | 14 066.91 | -19 022.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 30.25 | 24.75 | 19.25 | 13.75 | 8.25 |
| Intangible assets total | 30.25 | 24.75 | 19.25 | 13.75 | 8.25 |
| Buildings | 9.86 | 8.74 | 7.63 | 6.51 | |
| Machinery and equipment | 56.78 | 24.15 | 3.13 | ||
| Tangible assets total | 66.64 | 32.89 | 10.76 | 6.51 | |
| Participating interests | 1 242.06 | ||||
| Other non-current investments | -0.00 | ||||
| Investments total | 1 263.66 | 21.60 | 21.60 | 21.60 | 21.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 437.08 | 712.39 | 1 082.85 | 1 206.66 | |
| Current other receivables | 54.18 | 37.11 | |||
| Current deferred tax assets | 3.12 | 59.22 | 4.00 | 755.49 | |
| Short term receivables total | 1 440.21 | 771.61 | 1 141.03 | 1 999.26 | |
| Other current investments | 24 296.93 | 25 572.64 | 33 388.61 | 50 480.64 | 27 516.13 |
| Cash and bank deposits | 125.19 | 31.06 | 1 723.12 | 803.08 | 1 021.92 |
| Cash and cash equivalents | 24 422.12 | 25 603.70 | 35 111.74 | 51 283.72 | 28 538.05 |
| Balance sheet total (assets) | 25 782.67 | 27 123.15 | 35 934.96 | 52 466.61 | 30 567.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 12 122.01 | 18 819.81 | 21 035.49 | 27 891.91 | 41 891.32 |
| Profit of the financial year | 6 755.00 | 2 274.58 | 6 917.42 | 14 066.91 | -19 022.63 |
| Shareholders equity total | 19 058.51 | 21 276.59 | 28 136.81 | 42 144.82 | 23 061.19 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 1 780.46 | 398.53 | 1 641.61 | 3 558.24 | |
| Non-current liabilities total | 1 780.46 | 398.53 | 1 641.61 | 3 558.24 | |
| Current trade creditors | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 4 805.99 | 5 359.99 | 6 080.81 | 6 669.56 | 7 391.95 |
| Short-term deferred tax liabilities | 16.70 | ||||
| Other non-interest bearing current liabilities | 112.70 | 63.03 | 50.72 | 52.29 | 89.03 |
| Current liabilities total | 4 943.69 | 5 448.02 | 6 156.53 | 6 763.54 | 7 505.97 |
| Balance sheet total (liabilities) | 25 782.67 | 27 123.15 | 35 934.96 | 52 466.61 | 30 567.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.