ADDVISERS GODKENDT REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 32888658
Toftebakken 15, 3460 Birkerød
md@addviser.dk
tel: 40893684
www.addviser.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 588.80 | 542.85 | 565.90 | 451.74 | 603.68 |
| Costs of management | - 193.23 | - 214.60 | - 222.75 | - 236.42 | - 290.10 |
| EBIT | 395.57 | 328.25 | 343.15 | 215.32 | 313.58 |
| Other financial income | 0.82 | 118.27 | 113.84 | 18.83 | 29.79 |
| Other financial expenses | -4.04 | -10.76 | - 133.62 | -25.72 | -4.60 |
| Pre-tax profit | 392.36 | 435.75 | 323.37 | 208.44 | 338.77 |
| Income taxes | -88.26 | -98.01 | -73.33 | -47.78 | -78.79 |
| Net earnings | 304.09 | 337.74 | 250.05 | 160.65 | 259.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 68.24 | 51.18 | 38.39 | 235.04 | |
| Tangible assets total | 68.24 | 51.18 | 38.39 | 235.04 | |
| Investments total | 38.39 | 38.39 | 38.39 | 38.39 | 35.39 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.65 | 40.85 | 77.74 | 132.67 | 93.69 |
| Short term receivables total | 74.65 | 40.85 | 77.74 | 132.67 | 93.69 |
| Other current investments | 1 827.97 | 1 634.24 | 989.75 | 652.51 | |
| Cash and bank deposits | 2 831.35 | 1 357.83 | 1 543.80 | 2 112.31 | 2 617.46 |
| Cash and cash equivalents | 2 831.35 | 3 185.80 | 3 178.04 | 3 102.06 | 3 269.97 |
| Balance sheet total (assets) | 2 944.39 | 3 333.28 | 3 345.36 | 3 311.51 | 3 634.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 95.60 | ||||
| Other reserves | -95.60 | ||||
| Retained earnings | 1 915.98 | 2 220.07 | 2 557.81 | 2 712.26 | 2 872.91 |
| Profit of the financial year | 304.09 | 337.74 | 250.05 | 160.65 | 259.98 |
| Shareholders equity total | 2 300.07 | 2 637.81 | 2 887.86 | 2 952.91 | 3 212.89 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 68.26 | 75.16 | 40.38 | 20.66 | 55.58 |
| Other non-interest bearing current liabilities | 576.06 | 620.31 | 417.11 | 337.93 | 365.62 |
| Current liabilities total | 644.32 | 695.47 | 457.49 | 358.59 | 421.20 |
| Balance sheet total (liabilities) | 2 944.39 | 3 333.28 | 3 345.36 | 3 311.51 | 3 634.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.