MK SIMILAR ApS — Credit Rating and Financial Key Figures
CVR number: 27171648
Pakkerivej 2, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38.25 | 13.02 | -6.80 | 313.63 | -10.40 |
| EBIT | 38.25 | 13.02 | -6.80 | 313.63 | -10.40 |
| Other financial income | 1.11 | 1.13 | 2.30 | 1.97 | 2.33 |
| Other financial expenses | -6.35 | -2.88 | -6.14 | -5.78 | -9.56 |
| Net income from associates (fin.) | 249.05 | 1 638.28 | 944.51 | ||
| Pre-tax profit | 33.01 | 11.27 | 238.42 | 1 948.10 | 926.87 |
| Income taxes | -48.75 | ||||
| Net earnings | 33.01 | 11.27 | 238.42 | 1 899.35 | 926.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 249.05 | 1 887.34 | 2 831.84 | ||
| Investments total | 249.05 | 1 887.34 | 2 831.84 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 56.42 | 57.55 | 59.85 | 32.90 | |
| Current other receivables | 117.88 | ||||
| Short term receivables total | 56.42 | 57.55 | 59.85 | 150.78 | |
| Cash and bank deposits | 25.33 | 13.19 | 289.56 | 195.12 | |
| Cash and cash equivalents | 25.33 | 13.19 | 289.56 | 195.12 | |
| Balance sheet total (assets) | 56.42 | 82.88 | 322.09 | 2 327.68 | 3 026.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Other reserves | 1 566.23 | 2 510.73 | |||
| Retained earnings | - 244.00 | - 210.99 | - 199.72 | -1 649.53 | - 829.69 |
| Profit of the financial year | 33.01 | 11.27 | 238.42 | 1 899.35 | 926.87 |
| Shareholders equity total | -84.99 | -73.72 | 164.70 | 2 064.05 | 2 868.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | ||
| Current owed to participating | 127.06 | 124.29 | 94.74 | ||
| Short-term deferred tax liabilities | 48.75 | ||||
| Other non-interest bearing current liabilities | 141.41 | 156.60 | 25.33 | 85.59 | 58.30 |
| Current liabilities total | 141.41 | 156.60 | 157.39 | 263.63 | 158.05 |
| Balance sheet total (liabilities) | 56.42 | 82.88 | 322.09 | 2 327.68 | 3 026.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.