Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FS Multiservice ApS — Credit Rating and Financial Key Figures
CVR number: 32062652
Søndervang 20, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 523.63 | 615.93 | 314.39 | 286.84 | 392.09 |
| Employee benefit expenses | - 419.03 | - 535.41 | - 184.51 | - 353.96 | - 303.18 |
| Other operating expenses | -20.92 | ||||
| Total depreciation | -32.67 | -69.20 | -49.47 | -46.45 | -21.97 |
| EBIT | 71.93 | 11.31 | 80.41 | - 113.57 | 46.02 |
| Other financial income | 2.15 | 1.85 | |||
| Other financial expenses | -0.97 | -1.75 | -2.26 | -1.28 | -1.34 |
| Pre-tax profit | 70.96 | 9.56 | 78.15 | - 112.70 | 46.53 |
| Income taxes | -16.43 | -3.04 | -17.78 | 24.54 | -11.00 |
| Net earnings | 54.53 | 6.52 | 60.38 | -88.16 | 35.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 166.38 | 127.62 | 88.87 | 52.62 | 109.76 |
| Tangible assets total | 166.38 | 127.62 | 88.87 | 52.62 | 109.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.14 | 93.62 | 139.59 | 84.54 | 173.22 |
| Current deferred tax assets | 8.51 | 5.46 | 18.54 | 7.54 | |
| Short term receivables total | 45.65 | 99.08 | 139.59 | 103.08 | 180.76 |
| Cash and bank deposits | 65.69 | 5.31 | 46.31 | 18.79 | 2.48 |
| Cash and cash equivalents | 65.69 | 5.31 | 46.31 | 18.79 | 2.48 |
| Balance sheet total (assets) | 277.71 | 232.02 | 274.76 | 174.50 | 293.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -94.24 | -39.71 | -33.19 | 27.19 | -60.97 |
| Profit of the financial year | 54.53 | 6.52 | 60.38 | -88.16 | 35.53 |
| Shareholders equity total | 85.29 | 91.81 | 152.19 | 64.03 | 99.56 |
| Provisions | 6.00 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.35 | ||||
| Current trade creditors | 6.00 | 7.30 | 11.79 | 6.00 | 6.00 |
| Current owed to participating | 12.63 | 5.98 | 6.49 | 7.75 | 117.83 |
| Short-term deferred tax liabilities | 6.31 | 6.31 | |||
| Other non-interest bearing current liabilities | 173.80 | 126.93 | 91.99 | 90.40 | 68.25 |
| Current liabilities total | 192.43 | 140.21 | 116.58 | 110.46 | 193.44 |
| Balance sheet total (liabilities) | 277.71 | 232.02 | 274.76 | 174.50 | 293.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.