Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TBV2 ApS — Credit Rating and Financial Key Figures
CVR number: 36532963
Søndre Badevej 4 G, 4600 Køge
jesper@smidt-nielsen.dk
tel: 40682748
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 545.77 | 759.60 | 1 251.85 | 1 294.93 | 1 087.34 |
| Costs of management | -39.93 | - 190.24 | |||
| Reduction in value of non-current assets | 200.00 | 118.35 | 300.00 | 300.00 | 300.00 |
| EBIT | 745.77 | 877.96 | 1 551.85 | 1 554.99 | 1 197.10 |
| Other financial income | 2.10 | 7.41 | 6.63 | ||
| Other financial expenses | - 111.41 | - 108.81 | - 248.61 | - 266.19 | - 166.21 |
| Pre-tax profit | 634.37 | 769.15 | 1 305.34 | 1 296.22 | 1 037.52 |
| Income taxes | - 139.96 | - 168.81 | - 287.17 | - 285.26 | - 228.26 |
| Net earnings | 494.40 | 600.34 | 1 018.17 | 1 010.96 | 809.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 800.00 | 10 100.00 | 10 400.00 | 10 700.00 | 11 000.00 |
| Tangible assets total | 8 800.00 | 10 100.00 | 10 400.00 | 10 700.00 | 11 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 469.54 | 1 588.10 | 535.44 | ||
| Current other receivables | 259.98 | 382.17 | 6.55 | 3.25 | |
| Short term receivables total | 729.52 | 1 970.27 | 6.55 | 538.69 | |
| Cash and bank deposits | 158.51 | 95.59 | 57.12 | 892.84 | 88.17 |
| Cash and cash equivalents | 158.51 | 95.59 | 57.12 | 892.84 | 88.17 |
| Balance sheet total (assets) | 8 958.51 | 10 925.11 | 12 427.40 | 11 599.39 | 11 626.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 200.00 | |||
| Retained earnings | 2 869.59 | 3 363.99 | 3 964.33 | 4 582.50 | 5 393.46 |
| Profit of the financial year | 494.40 | 600.34 | 1 018.17 | 1 010.96 | 809.27 |
| Shareholders equity total | 3 413.99 | 4 014.33 | 5 032.50 | 6 043.46 | 6 452.72 |
| Provisions | 1 516.98 | 1 614.55 | 1 737.12 | 1 853.63 | 1 970.15 |
| Non-current loans from credit institutions | 3 160.91 | 2 961.49 | 2 799.17 | 2 605.63 | 1 787.61 |
| Non-current liabilities total | 3 160.91 | 2 961.49 | 2 799.17 | 2 605.63 | 1 787.61 |
| Current loans from credit institutions | 234.00 | 203.88 | 178.56 | 193.79 | 159.65 |
| Current trade creditors | 12.37 | 28.98 | 24.48 | 14.66 | 33.65 |
| Current owed to group member | 1 550.00 | 2 012.00 | 350.00 | ||
| Short-term deferred tax liabilities | 68.45 | 71.24 | 164.60 | 168.74 | 111.74 |
| Other non-interest bearing current liabilities | 551.80 | 480.63 | 478.96 | 719.48 | 761.33 |
| Current liabilities total | 866.63 | 2 334.74 | 2 858.61 | 1 096.67 | 1 416.38 |
| Balance sheet total (liabilities) | 8 958.51 | 10 925.11 | 12 427.40 | 11 599.39 | 11 626.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.