Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Servier Symphogen A/S — Credit Rating and Financial Key Figures
CVR number: 10013267
Pederstrupvej 93, 2750 Ballerup
Info-DK2@Servier.com
tel: 45265060
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 458.96 | 70.02 | 471.47 | 474.73 | 593.83 |
| External services | - 265.54 | - 254.11 | - 358.12 | ||
| Gross profit | 458.96 | 70.02 | 205.93 | 220.62 | 235.71 |
| Employee benefit expenses | - 139.40 | - 152.69 | - 163.82 | ||
| Total depreciation | -27.83 | -24.58 | -27.55 | ||
| EBIT | 94.50 | - 336.39 | 38.71 | 43.35 | 44.34 |
| Other financial income | 0.99 | 0.92 | 2.81 | ||
| Other financial expenses | -7.85 | -6.71 | -6.02 | ||
| Pre-tax profit | 86.88 | 165.73 | 31.85 | 37.56 | 41.13 |
| Income taxes | 17.26 | -0.23 | -2.00 | ||
| Net earnings | 86.88 | 165.73 | 49.11 | 37.34 | 39.13 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4.28 | 6.78 | 11.14 | ||
| Machinery and equipment | 44.11 | 54.31 | 69.45 | ||
| Other tangible assets | 83.44 | 73.59 | 65.04 | ||
| Tangible assets total | 131.82 | 134.68 | 145.63 | ||
| Investments total | 285.01 | 303.25 | 4.40 | 4.40 | 4.44 |
| Non-current other receivables | 12.82 | 9.10 | 5.38 | ||
| Deferred tax assets | 19.08 | 19.08 | 35.64 | ||
| Long term receivables total | 31.90 | 28.18 | 41.02 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 152.71 | 139.70 | 153.88 | ||
| Prepayments and accrued income | 14.99 | 26.13 | 20.37 | ||
| Current other receivables | 18.45 | 29.64 | 16.40 | ||
| Current deferred tax assets | 2.73 | ||||
| Short term receivables total | 186.15 | 195.48 | 193.37 | ||
| Cash and bank deposits | 13.93 | 60.07 | 6.42 | ||
| Cash and cash equivalents | 13.93 | 60.07 | 6.42 | ||
| Balance sheet total (assets) | 285.01 | 303.25 | 368.20 | 422.81 | 390.87 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | -28.46 | 137.28 | 11.29 | 11.29 | 11.29 |
| Share premium account | 1 006.54 | 1 006.54 | 1 006.54 | ||
| Shares repurchased | 100.00 | 40.00 | |||
| Retained earnings | -86.88 | - 165.73 | - 880.56 | - 931.45 | - 934.11 |
| Profit of the financial year | 86.88 | 165.73 | 49.11 | 37.34 | 39.13 |
| Shareholders equity total | -28.46 | 137.28 | 186.39 | 223.72 | 162.86 |
| Provisions | -19.08 | -19.08 | |||
| Non-current leasing loans | 78.28 | 68.73 | 58.47 | ||
| Non-current deferred tax liabilities | 22.40 | 24.80 | 36.00 | ||
| Non-current liabilities total | 100.68 | 93.53 | 94.47 | ||
| Current trade creditors | 26.88 | 51.14 | 61.34 | ||
| Short-term deferred tax liabilities | 13.17 | 1.23 | 2.08 | ||
| Other non-interest bearing current liabilities | 41.09 | 53.19 | 70.13 | ||
| Current liabilities total | 81.14 | 105.56 | 133.54 | ||
| Balance sheet total (liabilities) | -28.46 | 137.28 | 349.12 | 403.73 | 390.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.