Visma LogBuy ApS — Credit Rating and Financial Key Figures
CVR number: 29912971
Gærtorvet 3, 1799 København V
lb@logbuy.dk
tel: 70206559
www.logbuy.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17.34 | 23.66 | 27.09 | 33.14 | 40.54 |
| External services | -5.22 | -7.22 | -8.08 | -8.91 | -12.28 |
| Gross profit | 12.12 | 16.43 | 19.00 | 24.23 | 28.26 |
| Employee benefit expenses | -6.03 | -10.22 | -12.30 | -14.21 | -14.41 |
| Total depreciation | -0.00 | -0.01 | -0.01 | -0.00 | |
| EBIT | 6.09 | 6.20 | 6.70 | 10.02 | 13.85 |
| Other financial income | 0.02 | 0.02 | 0.00 | 0.52 | 0.62 |
| Other financial expenses | -0.00 | -0.11 | -0.10 | -0.02 | -0.08 |
| Pre-tax profit | 6.10 | 6.11 | 6.61 | 10.52 | 14.39 |
| Income taxes | -1.34 | -1.35 | -1.46 | -2.32 | -3.17 |
| Net earnings | 4.76 | 4.77 | 5.15 | 8.20 | 11.22 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 0.01 | 0.01 | 0.00 | ||
| Tangible assets total | 0.01 | 0.01 | 0.00 | ||
| Investments total | |||||
| Deferred tax assets | 0.22 | 0.14 | 0.07 | ||
| Long term receivables total | 0.22 | 0.14 | 0.07 | ||
| Finished products/goods | 0.83 | 4.74 | |||
| Inventories total | 0.83 | 4.74 | |||
| Current trade debtors | 3.89 | 5.48 | 5.04 | 5.42 | 7.24 |
| Current amounts owed by group member comp. | 17.64 | 19.03 | 21.84 | 19.04 | 37.39 |
| Prepayments and accrued income | 0.33 | 0.45 | 0.42 | 0.43 | |
| Current other receivables | 0.24 | 0.41 | 0.29 | 0.37 | 1.54 |
| Short term receivables total | 21.77 | 25.25 | 27.61 | 25.25 | 46.60 |
| Cash and bank deposits | 0.07 | ||||
| Cash and cash equivalents | 0.07 | ||||
| Balance sheet total (assets) | 22.00 | 25.41 | 27.69 | 26.08 | 51.41 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Shares repurchased | 4.70 | 4.70 | 5.00 | 8.40 | 11.00 |
| Retained earnings | -4.20 | -4.14 | -4.37 | -7.62 | -10.42 |
| Profit of the financial year | 4.76 | 4.77 | 5.15 | 8.20 | 11.22 |
| Shareholders equity total | 5.38 | 5.45 | 5.90 | 9.11 | 11.93 |
| Non-current other liabilities | 0.39 | 0.40 | |||
| Non-current deferred tax liabilities | 0.41 | 0.42 | 0.44 | ||
| Non-current liabilities total | 0.39 | 0.40 | 0.41 | 0.42 | 0.44 |
| Current loans from credit institutions | 0.04 | 0.06 | 0.11 | 0.09 | |
| Advances received | 0.00 | 0.14 | 0.06 | 0.09 | 0.19 |
| Current trade creditors | 0.79 | 0.67 | 1.20 | 1.32 | 8.64 |
| Current owed to group member | 0.16 | 0.12 | 4.95 | 0.20 | 0.23 |
| Short-term deferred tax liabilities | 1.27 | 1.27 | 1.39 | 2.25 | 3.17 |
| Other non-interest bearing current liabilities | 6.31 | 10.12 | 7.78 | 5.98 | 17.28 |
| Accruals and deferred income | 7.65 | 7.18 | 5.89 | 6.62 | 9.53 |
| Current liabilities total | 16.23 | 19.55 | 21.38 | 16.55 | 39.04 |
| Balance sheet total (liabilities) | 22.00 | 25.41 | 27.69 | 26.08 | 51.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.