Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZELUS ApS — Credit Rating and Financial Key Figures
CVR number: 38862847
Kertemindevej 68, 5540 Ullerslev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 1 114.29 | ||||
| External services | -41.18 | ||||
| Gross profit | 1 073.11 | 2 195.23 | 748.39 | 1 057.22 | 2 693.95 |
| Total depreciation | -72.13 | -58.13 | -58.13 | -46.50 | -27.26 |
| EBIT | 1 000.98 | 2 137.11 | 690.27 | 1 010.72 | 2 666.69 |
| Other financial income | 480.75 | 0.05 | 150.33 | 252.39 | |
| Other financial expenses | - 221.99 | - 213.93 | - 128.54 | - 104.16 | -4.00 |
| Pre-tax profit | 778.99 | 2 403.93 | 561.77 | 1 056.88 | 2 915.08 |
| Income taxes | - 196.56 | - 520.60 | - 139.83 | - 220.42 | - 609.58 |
| Net earnings | 582.43 | 1 883.32 | 421.94 | 836.47 | 2 305.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 220.74 | 11 418.61 | 11 360.48 | 9 035.48 | 5 274.05 |
| Tangible assets total | 14 220.74 | 11 418.61 | 11 360.48 | 9 035.48 | 5 274.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 271.17 | ||||
| Short term receivables total | 271.17 | ||||
| Cash and bank deposits | 117.29 | 180.02 | 311.16 | 2 746.54 | |
| Cash and cash equivalents | 117.29 | 180.02 | 311.16 | 2 746.54 | |
| Balance sheet total (assets) | 14 338.03 | 11 689.78 | 11 540.50 | 9 346.64 | 8 020.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 2 100.00 | ||||
| Retained earnings | 1 346.95 | 1 929.39 | 3 812.71 | 4 234.65 | 2 971.12 |
| Profit of the financial year | 582.43 | 1 883.32 | 421.94 | 836.47 | 2 305.50 |
| Shareholders equity total | 1 989.39 | 3 872.71 | 4 294.65 | 5 131.12 | 7 436.63 |
| Non-current loans from credit institutions | 4 293.63 | 4 125.92 | 2 958.46 | ||
| Non-current other liabilities | 289.00 | 186.10 | 173.10 | 113.80 | 60.90 |
| Non-current liabilities total | 289.00 | 4 479.73 | 4 299.02 | 3 072.26 | 60.90 |
| Current loans from credit institutions | 12 377.67 | 166.81 | 169.34 | 105.84 | |
| Short-term deferred tax liabilities | 127.25 | 451.53 | 50.84 | 74.42 | 469.58 |
| Other non-interest bearing current liabilities | 3 430.00 | 2 680.00 | 2 680.00 | 935.00 | 27.00 |
| Accruals and deferred income | 56.65 | 39.00 | 46.65 | 28.00 | 26.50 |
| Current liabilities total | 15 991.57 | 3 337.34 | 2 946.83 | 1 143.26 | 523.07 |
| Balance sheet total (liabilities) | 18 269.95 | 11 689.78 | 11 540.50 | 9 346.64 | 8 020.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.