Saltboderne ApS — Credit Rating and Financial Key Figures
CVR number: 37600911
Veggerbyvej 33, 9541 Suldrup
info@lpsbyg.dk
tel: 98379837
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 574.92 | 933.16 | 2 491.18 | 721.10 | 863.92 |
| EBIT | 574.92 | 933.16 | 2 491.18 | 721.10 | 863.92 |
| Other financial income | 1.12 | ||||
| Other financial expenses | - 468.61 | -3.31 | -34.55 | -87.62 | - 388.30 |
| Pre-tax profit | 106.32 | 929.85 | 2 456.63 | 633.48 | 476.74 |
| Income taxes | -24.12 | - 204.95 | - 540.46 | - 139.37 | - 104.88 |
| Net earnings | 82.20 | 724.90 | 1 916.17 | 494.12 | 371.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 841.93 | 1 841.93 | 1 841.93 | 1 841.93 | 1 841.93 |
| Tangible assets total | 1 841.93 | 1 841.93 | 1 841.93 | 1 841.93 | 1 841.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 19 221.35 | 18 371.35 | 15 509.48 | 15 509.48 | 15 509.48 |
| Inventories total | 19 221.35 | 18 371.35 | 15 509.48 | 15 509.48 | 15 509.48 |
| Current trade debtors | 4.47 | 6.46 | 0.01 | ||
| Current other receivables | 47.40 | 0.85 | |||
| Current deferred tax assets | 235.78 | ||||
| Short term receivables total | 283.18 | 0.85 | 4.47 | 6.46 | 0.01 |
| Cash and bank deposits | 1.05 | 243.20 | 102.06 | 1.47 | 106.79 |
| Cash and cash equivalents | 1.05 | 243.20 | 102.06 | 1.47 | 106.79 |
| Balance sheet total (assets) | 21 347.51 | 20 457.33 | 17 457.93 | 17 359.33 | 17 458.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 734.55 | 816.74 | 1 541.64 | 3 457.82 | 3 951.94 |
| Profit of the financial year | 82.20 | 724.90 | 1 916.17 | 494.12 | 371.86 |
| Shareholders equity total | 866.74 | 1 591.64 | 3 507.82 | 4 001.94 | 4 373.80 |
| Provisions | 97.34 | 107.69 | 85.04 | 85.05 | 85.05 |
| Non-current loans from credit institutions | 9 921.01 | 9 938.73 | 9 938.73 | ||
| Non-current other liabilities | 123.80 | 310.90 | 276.20 | 279.09 | |
| Non-current liabilities total | 123.80 | 10 231.91 | 10 214.93 | 10 217.82 | |
| Current loans from credit institutions | 32.99 | ||||
| Current trade creditors | 1 300.00 | 5.00 | 5.00 | 5.75 | 5.00 |
| Current owed to group member | 18 645.38 | 18 434.60 | 3 032.06 | 2 912.30 | 2 671.66 |
| Short-term deferred tax liabilities | 194.60 | 563.11 | 139.36 | 104.88 | |
| Other non-interest bearing current liabilities | 438.05 | ||||
| Current liabilities total | 20 383.43 | 18 634.19 | 3 633.15 | 3 057.42 | 2 781.54 |
| Balance sheet total (liabilities) | 21 347.51 | 20 457.33 | 17 457.93 | 17 359.33 | 17 458.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.