Martin Laursen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38590804
Industriparken 35, Lind 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 194.22 | 101.30 | 84.27 | 114.52 | 92.78 |
| Total depreciation | -21.00 | -21.00 | -21.00 | -21.00 | -21.00 |
| EBIT | 173.22 | 80.30 | 63.27 | 93.52 | 71.78 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -13.42 | -12.80 | -14.53 | -21.48 | -25.19 |
| Pre-tax profit | 159.80 | 67.50 | 48.74 | 72.04 | 46.64 |
| Income taxes | -35.16 | -14.94 | -10.72 | -15.85 | -10.26 |
| Net earnings | 124.64 | 52.55 | 38.02 | 56.19 | 36.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 130.00 | 1 109.00 | 1 088.00 | 1 067.00 | 1 046.00 |
| Tangible assets total | 1 130.00 | 1 109.00 | 1 088.00 | 1 067.00 | 1 046.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.68 | 10.68 | 6.13 | 32.18 | |
| Short term receivables total | 10.68 | 10.68 | 6.13 | 32.18 | |
| Cash and bank deposits | 32.91 | 48.98 | 30.01 | ||
| Cash and cash equivalents | 32.91 | 48.98 | 30.01 | ||
| Balance sheet total (assets) | 1 162.91 | 1 168.66 | 1 098.68 | 1 073.13 | 1 108.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 41.23 | 165.87 | 218.43 | 256.45 | 312.64 |
| Profit of the financial year | 124.64 | 52.55 | 38.02 | 56.19 | 36.38 |
| Shareholders equity total | 205.87 | 258.43 | 296.45 | 352.64 | 389.01 |
| Provisions | 3.68 | 4.74 | 5.79 | 6.83 | 10.19 |
| Non-current loans from credit institutions | 662.62 | 633.94 | 610.34 | 585.75 | 200.00 |
| Non-current liabilities total | 662.62 | 633.94 | 610.34 | 585.75 | 200.00 |
| Current loans from credit institutions | 29.00 | 29.00 | 27.69 | 30.13 | |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 9.49 |
| Current owed to participating | 1.73 | 1.73 | 1.73 | 1.73 | 1.73 |
| Current owed to group member | 165.29 | 184.91 | 95.83 | 31.50 | 446.31 |
| Short-term deferred tax liabilities | 34.09 | 13.88 | 9.67 | 14.81 | 6.90 |
| Other non-interest bearing current liabilities | 52.63 | 34.04 | 43.18 | 41.75 | 44.55 |
| Current liabilities total | 290.74 | 271.56 | 186.10 | 127.92 | 508.99 |
| Balance sheet total (liabilities) | 1 162.91 | 1 168.66 | 1 098.68 | 1 073.13 | 1 108.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.