Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tivilo ApS — Credit Rating and Financial Key Figures
CVR number: 39014335
Stensmosevej 24 P, 2620 Albertslund
www.tivilo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 171.20 | 193.78 | 240.15 | 82.41 | 138.07 |
| Employee benefit expenses | - 111.44 | - 395.35 | - 419.72 | - 445.91 | - 444.40 |
| Total depreciation | - 136.07 | - 136.07 | - 172.20 | - 188.67 | - 194.61 |
| EBIT | -76.31 | - 337.64 | - 351.78 | - 552.17 | - 500.94 |
| Other financial expenses | -30.97 | -21.71 | -18.16 | -19.99 | -28.44 |
| Pre-tax profit | - 107.28 | - 359.35 | - 369.93 | - 572.16 | - 529.39 |
| Income taxes | 22.54 | 56.62 | 49.33 | 127.20 | 118.46 |
| Net earnings | -84.74 | - 302.73 | - 320.60 | - 444.96 | - 410.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 680.35 | 677.66 | 625.00 | 551.61 | 412.44 |
| Intangible assets total | 680.35 | 677.66 | 625.00 | 551.61 | 412.44 |
| Tangible assets total | |||||
| Investments total | 6.30 | 6.30 | 6.30 | 6.30 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.38 | 48.00 | 48.00 | ||
| Prepayments and accrued income | 9.41 | ||||
| Current other receivables | 2.24 | ||||
| Current deferred tax assets | 88.22 | 97.33 | 111.06 | 53.56 | |
| Short term receivables total | 112.59 | 9.41 | 99.57 | 159.06 | 101.56 |
| Cash and bank deposits | 227.37 | 41.05 | 1.37 | 23.40 | |
| Cash and cash equivalents | 227.37 | 41.05 | 1.37 | 23.40 | |
| Balance sheet total (assets) | 1 020.31 | 734.43 | 730.87 | 718.33 | 543.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 530.67 | 528.57 | 487.50 | 430.26 | 321.70 |
| Retained earnings | - 357.38 | -66.30 | - 112.24 | - 375.60 | 89.22 |
| Profit of the financial year | -84.74 | - 302.73 | - 320.60 | - 444.96 | - 410.92 |
| Shareholders equity total | 138.55 | 209.54 | 104.66 | - 340.30 | 50.00 |
| Provisions | 139.22 | 89.51 | 137.50 | 121.36 | 56.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.54 | ||||
| Current trade creditors | 20.19 | 6.39 | 38.34 | 50.72 | 10.00 |
| Current owed to participating | 0.11 | ||||
| Current owed to group member | 624.00 | 513.31 | 14.29 | ||
| Other non-interest bearing current liabilities | 37.16 | 344.29 | 357.38 | 332.25 | 371.96 |
| Accruals and deferred income | 61.08 | 84.69 | 83.45 | 40.99 | 40.99 |
| Current liabilities total | 742.54 | 435.38 | 488.71 | 937.28 | 437.25 |
| Balance sheet total (liabilities) | 1 020.31 | 734.43 | 730.87 | 718.33 | 543.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.