Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KLODAN ApS — Credit Rating and Financial Key Figures
CVR number: 31578329
Tokkerodvej 28, Farstrup 5462 Morud
tel: 64801131
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 624.84 | 9 792.07 | 8 732.19 | 9 993.74 | 9 630.76 |
| Employee benefit expenses | -4 763.56 | -5 759.36 | -5 337.07 | -5 526.67 | -6 238.23 |
| Total depreciation | - 359.44 | - 252.06 | - 243.24 | - 158.90 | - 114.01 |
| EBIT | 3 501.85 | 3 780.65 | 3 151.89 | 4 308.17 | 3 278.52 |
| Other financial income | 1.14 | 3.29 | 6.15 | 36.83 | 17.70 |
| Other financial expenses | -13.48 | -18.38 | -35.80 | -55.36 | -4.03 |
| Pre-tax profit | 3 489.51 | 3 765.57 | 3 122.24 | 4 289.64 | 3 292.19 |
| Income taxes | - 768.12 | - 825.62 | - 695.57 | - 958.90 | - 724.89 |
| Net earnings | 2 721.40 | 2 939.95 | 2 426.66 | 3 330.74 | 2 567.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 20.66 | 12.11 | 3.56 | ||
| Machinery and equipment | 520.11 | 366.60 | 433.91 | 336.57 | 222.56 |
| Tangible assets total | 540.77 | 378.71 | 437.47 | 336.57 | 222.56 |
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Raw materials and consumables | 327.98 | 341.41 | 373.97 | 427.44 | 323.10 |
| Inventories total | 327.98 | 341.41 | 373.97 | 427.44 | 323.10 |
| Current trade debtors | 849.97 | 1 505.13 | 1 762.76 | 1 784.97 | 2 926.99 |
| Current amounts owed by group member comp. | 128.71 | 33.75 | 131.93 | 431.95 | |
| Prepayments and accrued income | 215.65 | 249.36 | 55.08 | 88.54 | 421.70 |
| Current other receivables | 158.02 | 206.95 | 209.50 | 547.99 | 450.77 |
| Current deferred tax assets | 47.07 | 30.15 | 8.50 | 28.94 | |
| Short term receivables total | 1 399.43 | 2 025.33 | 2 167.76 | 2 882.38 | 3 799.45 |
| Cash and bank deposits | 4 559.86 | 4 393.97 | 3 862.07 | 3 243.28 | 3 249.18 |
| Cash and cash equivalents | 4 559.86 | 4 393.97 | 3 862.07 | 3 243.28 | 3 249.18 |
| Balance sheet total (assets) | 6 828.03 | 7 139.42 | 6 841.27 | 6 899.68 | 7 604.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 700.00 | 2 900.00 | 3 000.00 | 3 000.00 | 2 500.00 |
| Retained earnings | - 879.68 | -1 058.29 | -1 118.34 | -1 691.67 | - 860.94 |
| Profit of the financial year | 2 721.40 | 2 939.95 | 2 426.66 | 3 330.74 | 2 567.30 |
| Shareholders equity total | 4 666.71 | 4 906.66 | 4 433.32 | 4 764.06 | 4 331.36 |
| Provisions | 47.54 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 616.99 | 520.00 | 485.63 | 366.51 | 636.47 |
| Current owed to group member | 40.52 | 104.20 | 22.87 | 1 011.07 | |
| Short-term deferred tax liabilities | 527.70 | 808.06 | 673.92 | 979.34 | 648.42 |
| Other non-interest bearing current liabilities | 1 016.63 | 864.19 | 1 144.19 | 766.90 | 929.45 |
| Current liabilities total | 2 161.32 | 2 232.76 | 2 407.95 | 2 135.62 | 3 225.40 |
| Balance sheet total (liabilities) | 6 828.03 | 7 139.42 | 6 841.27 | 6 899.68 | 7 604.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.