Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B&S 04. 08. 2006 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 27926967
Hattenæsvænget 6, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 420.35 | 474.72 | 193.89 | 478.38 | 387.81 |
| Employee benefit expenses | - 416.23 | ||||
| Total depreciation | - 183.15 | - 183.21 | - 192.66 | - 202.13 | - 256.10 |
| EBIT | 237.21 | 291.52 | 1.22 | 276.25 | - 284.52 |
| Other financial income | 0.56 | 154.05 | 553.32 | 290.69 | 51.78 |
| Other financial expenses | - 186.59 | - 116.34 | - 136.87 | -30.92 | - 783.38 |
| Net income from associates (fin.) | 5 052.99 | 4 288.70 | 5 204.08 | 5 104.73 | 5 241.19 |
| Pre-tax profit | 5 104.15 | 4 617.92 | 5 621.75 | 5 640.76 | 4 225.06 |
| Income taxes | 19.37 | 26.10 | -85.47 | - 124.72 | 223.53 |
| Net earnings | 5 123.52 | 4 644.02 | 5 536.28 | 5 516.03 | 4 448.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 486.15 | 7 311.57 | 8 073.54 | 7 880.05 | 16 238.56 |
| Machinery and equipment | 84.00 | 75.36 | 66.73 | 58.10 | 49.47 |
| Tangible assets total | 7 570.14 | 7 386.94 | 8 140.27 | 7 938.15 | 16 288.03 |
| Holdings in group member companies | 11 460.14 | 11 248.84 | 12 552.92 | 11 497.11 | 12 738.30 |
| Investments total | 11 460.14 | 11 248.84 | 12 552.92 | 11 497.11 | 12 738.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 34.02 | 172.74 | 1 523.83 | 16.10 | |
| Current other receivables | 3.48 | 100.22 | 856.63 | 155.32 | 7.57 |
| Current deferred tax assets | 1 223.65 | 1 195.62 | 1 257.13 | 1 266.17 | 1 621.21 |
| Short term receivables total | 1 261.15 | 1 468.59 | 2 113.76 | 2 945.31 | 1 644.88 |
| Other current investments | 1 442.40 | 1 938.74 | 2 074.66 | 1 231.29 | |
| Cash and bank deposits | 2 432.18 | 2 116.01 | 1 298.48 | 1 532.66 | |
| Cash and cash equivalents | 2 432.18 | 3 558.41 | 3 237.21 | 3 607.32 | 1 231.29 |
| Balance sheet total (assets) | 22 723.63 | 23 662.78 | 26 044.17 | 25 987.88 | 31 902.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 2 635.24 | 1 000.00 |
| Other reserves | 10 210.10 | 14 495.71 | 10 985.43 | 8 294.38 | 6 670.81 |
| Retained earnings | -1 053.56 | -1 538.03 | 5 075.90 | 8 787.08 | 16 553.40 |
| Profit of the financial year | 5 123.52 | 4 644.02 | 5 536.28 | 5 516.03 | 4 448.60 |
| Shareholders equity total | 16 030.06 | 19 351.71 | 23 347.61 | 25 482.73 | 28 922.81 |
| Provisions | 370.47 | 390.18 | 382.72 | ||
| Non-current loans from credit institutions | 3 880.68 | 3 704.37 | |||
| Non-current other liabilities | 331.05 | 348.68 | |||
| Non-current liabilities total | 4 211.74 | 4 053.05 | |||
| Current loans from credit institutions | 183.27 | 183.27 | 1 079.65 | ||
| Current owed to group member | 1 153.24 | 2 177.49 | 1.01 | 1 407.11 | |
| Short-term deferred tax liabilities | 944.88 | 85.16 | 36.49 | ||
| Other non-interest bearing current liabilities | 200.44 | 74.75 | 63.44 | 77.47 | 110.21 |
| Current liabilities total | 2 481.83 | 258.02 | 2 326.10 | 114.97 | 2 596.96 |
| Balance sheet total (liabilities) | 22 723.63 | 23 662.78 | 26 044.17 | 25 987.88 | 31 902.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.