E-D CJ HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 81070911
Langelinie 38, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -19.63 | -21.05 | -21.89 | -24.13 | -26.14 |
| Gross profit | -19.63 | -21.05 | -21.89 | -24.13 | -26.14 |
| EBIT | -19.63 | -21.05 | -21.89 | -24.13 | -26.14 |
| Other financial income | 2 431.08 | 949.37 | 4 751.84 | 1 470.46 | 4 711.75 |
| Other financial expenses | -99.64 | - 148.28 | - 581.84 | -6 729.63 | - 105.55 |
| Net income from associates (fin.) | 4 309.35 | 3 138.11 | 5 286.43 | 1 754.99 | 2 310.84 |
| Pre-tax profit | 6 621.17 | 3 918.15 | 9 434.54 | -3 528.32 | 6 890.90 |
| Income taxes | - 536.70 | - 155.33 | - 918.08 | 1 151.24 | -1 031.88 |
| Net earnings | 6 084.47 | 3 762.82 | 8 516.46 | -2 377.08 | 5 859.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 27 020.24 | 30 649.93 | 35 567.15 | 36 034.08 | 38 424.43 |
| Investments total | 27 020.24 | 30 649.93 | 35 567.15 | 36 034.08 | 38 424.43 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 7.64 | 26.04 | 32.96 | 53.31 | 66.46 |
| Current other receivables | 1 324.29 | 1 346.34 | 366.20 | 45.44 | 88.27 |
| Current deferred tax assets | 1 227.27 | 262.50 | |||
| Short term receivables total | 1 331.94 | 1 372.39 | 399.16 | 1 326.01 | 417.22 |
| Other current investments | 16 726.03 | 30 525.59 | 34 138.66 | 28 238.89 | 33 933.07 |
| Cash and bank deposits | 14 895.23 | 1 466.93 | 2 085.35 | 2 692.69 | 1 441.17 |
| Cash and cash equivalents | 31 621.26 | 31 992.52 | 36 224.01 | 30 931.58 | 35 374.24 |
| Balance sheet total (assets) | 59 973.43 | 64 014.84 | 72 190.33 | 68 291.68 | 74 215.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 56.50 | 114.40 | 117.80 | 122.00 | |
| Other reserves | 26 531.65 | 30 161.35 | 35 078.57 | 35 545.50 | 37 935.85 |
| Retained earnings | 26 502.73 | 29 392.59 | 27 754.58 | 34 398.25 | 29 588.32 |
| Profit of the financial year | 6 084.47 | 3 762.82 | 8 516.46 | -2 377.08 | 5 859.01 |
| Shareholders equity total | 59 618.85 | 63 873.25 | 71 964.01 | 68 184.46 | 74 005.18 |
| Non-current liabilities total | |||||
| Current owed to participating | 83.51 | 169.51 | |||
| Short-term deferred tax liabilities | 334.96 | 121.29 | 204.82 | 15.70 | |
| Other non-interest bearing current liabilities | 19.63 | 20.30 | 21.50 | 23.70 | 25.50 |
| Current liabilities total | 354.58 | 141.58 | 226.32 | 107.22 | 210.71 |
| Balance sheet total (liabilities) | 59 973.43 | 64 014.84 | 72 190.33 | 68 291.68 | 74 215.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.