Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HANS IKJÆR ENTREPRENØRFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 25267699
Industrivænget 7, 8783 Hornsyld
info@hient.dk
tel: 75685078
www.hient.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 291.95 | 19 039.83 | 26 127.10 | 24 746.67 | 23 840.52 |
| Employee benefit expenses | -12 783.53 | -14 358.83 | -17 435.66 | -18 012.30 | -18 340.24 |
| Other operating expenses | - 116.88 | - 131.89 | - 680.39 | ||
| Total depreciation | -2 510.15 | -2 242.75 | -3 265.87 | -3 204.49 | -4 634.57 |
| EBIT | 1 998.26 | 2 438.25 | 5 308.68 | 3 397.99 | 185.32 |
| Other financial income | 7.03 | 0.30 | 14.83 | 28.73 | |
| Other financial expenses | - 575.76 | - 617.44 | - 775.26 | -1 246.25 | -1 280.73 |
| Pre-tax profit | 1 422.50 | 1 827.84 | 4 533.73 | 2 166.58 | -1 066.68 |
| Income taxes | - 270.29 | - 415.70 | -1 012.33 | - 509.68 | 429.58 |
| Net earnings | 1 152.21 | 1 412.14 | 3 521.40 | 1 656.89 | - 637.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 155.59 | 5 999.60 | 5 843.60 | 5 687.61 | 4 500.00 |
| Buildings | 8 522.59 | 9 082.22 | |||
| Machinery and equipment | 4 464.02 | 4 625.11 | 16 104.41 | 20 175.11 | 18 890.19 |
| Tangible assets total | 19 142.20 | 19 706.93 | 21 948.02 | 25 862.72 | 23 390.19 |
| Investments total | 92.00 | 92.00 | 92.00 | 92.00 | 92.00 |
| Long term receivables total | |||||
| Finished products/goods | 607.12 | 1 515.18 | 632.84 | 560.86 | 328.55 |
| Inventories total | 607.12 | 1 515.18 | 632.84 | 560.86 | 328.55 |
| Current trade debtors | 5 368.63 | 10 382.27 | 10 397.34 | 8 324.22 | 6 638.00 |
| Prepayments and accrued income | 100.47 | 121.10 | 146.92 | 171.90 | 136.06 |
| Current other receivables | 3 624.90 | 140.11 | 156.91 | 913.05 | 373.19 |
| Short term receivables total | 9 093.99 | 10 643.48 | 10 701.18 | 9 409.16 | 7 147.25 |
| Balance sheet total (assets) | 28 935.31 | 31 957.60 | 33 374.03 | 35 924.74 | 30 957.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 565.00 | 575.00 | 2 000.00 | 1 000.00 | |
| Retained earnings | 2 972.11 | 3 549.32 | 2 961.47 | 5 482.87 | 7 139.76 |
| Profit of the financial year | 1 152.21 | 1 412.14 | 3 521.40 | 1 656.89 | - 637.10 |
| Shareholders equity total | 4 814.32 | 5 661.47 | 8 607.87 | 8 264.76 | 6 627.66 |
| Provisions | 912.03 | 1 226.59 | 1 436.49 | 1 721.69 | 1 292.11 |
| Non-current loans from credit institutions | 2 723.41 | 2 317.15 | 952.35 | 802.95 | 648.80 |
| Non-current leasing loans | 4 310.10 | 4 254.19 | 5 667.91 | 8 614.13 | 8 115.70 |
| Non-current other liabilities | 929.36 | 36.00 | 36.00 | 36.00 | |
| Non-current deferred tax liabilities | 1 239.87 | 1 178.80 | 1 351.52 | ||
| Non-current liabilities total | 7 962.86 | 6 607.34 | 7 896.12 | 10 631.88 | 10 116.02 |
| Current loans from credit institutions | 10 218.05 | 10 051.44 | 6 134.67 | 8 762.49 | 6 197.64 |
| Advances received | 122.17 | ||||
| Current trade creditors | 2 107.02 | 4 192.29 | 3 872.41 | 3 419.99 | 2 952.66 |
| Current owed to participating | 0.87 | 0.87 | 20.25 | 1.38 | 1.38 |
| Current owed to group member | 5.59 | 106.72 | 909.15 | 1 154.15 | 258.57 |
| Other non-interest bearing current liabilities | 2 914.56 | 4 110.88 | 4 497.07 | 1 968.40 | 3 389.79 |
| Current liabilities total | 15 246.09 | 18 462.20 | 15 433.55 | 15 306.41 | 12 922.20 |
| Balance sheet total (liabilities) | 28 935.31 | 31 957.60 | 33 374.03 | 35 924.74 | 30 957.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.