GALLERY JUNIOR A/S — Credit Rating and Financial Key Figures
CVR number: 19838900
Nordre Strandvej 64 A, 3220 Tisvildeleje
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.89 | 83.00 | 82.45 | 46.13 | 40.05 |
Total depreciation | -3.31 | -3.04 | |||
EBIT | -10.20 | 79.97 | 82.45 | 46.13 | 40.05 |
Other financial income | 18.55 | 21.45 | |||
Other financial expenses | -0.55 | -0.55 | |||
Pre-tax profit | -10.20 | 79.97 | 81.90 | 64.13 | 61.50 |
Income taxes | 101.72 | -17.59 | -18.02 | -14.11 | -13.53 |
Net earnings | 91.51 | 62.37 | 63.88 | 50.02 | 47.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3.04 | ||||
Tangible assets total | 3.04 | ||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 60.00 | 149.13 | 116.19 | ||
Current amounts owed by group member comp. | 349.85 | 449.84 | 549.85 | 665.54 | 685.51 |
Prepayments and accrued income | 0.36 | ||||
Current deferred tax assets | 1 117.69 | 1 100.10 | 1 082.08 | 1 067.97 | 1 054.44 |
Short term receivables total | 1 527.54 | 1 699.07 | 1 631.93 | 1 849.71 | 1 740.31 |
Cash and bank deposits | 132.04 | 46.80 | 178.85 | 5.65 | 155.40 |
Cash and cash equivalents | 132.04 | 46.80 | 178.85 | 5.65 | 155.40 |
Balance sheet total (assets) | 1 662.62 | 1 745.87 | 1 810.77 | 1 855.36 | 1 895.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 | 2 500.00 |
Retained earnings | - 962.60 | - 871.08 | - 808.71 | - 744.83 | - 694.81 |
Profit of the financial year | 91.51 | 62.37 | 63.88 | 50.02 | 47.97 |
Shareholders equity total | 1 628.92 | 1 691.29 | 1 755.17 | 1 805.19 | 1 853.17 |
Non-current liabilities total | |||||
Current trade creditors | 29.46 | 30.86 | |||
Other non-interest bearing current liabilities | 33.70 | 54.58 | 55.60 | 20.70 | 11.68 |
Current liabilities total | 33.70 | 54.58 | 55.60 | 50.17 | 42.54 |
Balance sheet total (liabilities) | 1 662.62 | 1 745.87 | 1 810.77 | 1 855.36 | 1 895.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.