Lydia Elna Andersens Ejendomsanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 36938528
Hans Tausens Vej 22, 8260 Viby J
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 464.59 | 613.93 | 640.48 | 501.33 | 630.92 |
| Employee benefit expenses | -60.00 | -67.89 | -66.07 | -72.35 | -73.26 |
| Total depreciation | - 176.69 | - 176.87 | - 177.34 | - 179.96 | - 183.80 |
| EBIT | 227.90 | 369.17 | 397.06 | 249.02 | 373.86 |
| Other financial income | 0.68 | ||||
| Other financial expenses | -99.88 | - 118.46 | -89.94 | -83.61 | - 157.23 |
| Pre-tax profit | 128.02 | 250.71 | 307.12 | 165.40 | 217.31 |
| Income taxes | -31.03 | -55.34 | -67.74 | -36.53 | -47.82 |
| Net earnings | 96.99 | 195.36 | 239.38 | 128.87 | 169.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 749.25 | 10 577.77 | 10 402.59 | 10 276.37 | 10 097.56 |
| Tangible assets total | 10 749.25 | 10 577.77 | 10 402.59 | 10 276.37 | 10 097.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.05 | 3.16 | |||
| Current other receivables | 3.19 | 3.19 | |||
| Current deferred tax assets | 38.25 | 29.80 | 50.82 | ||
| Short term receivables total | 39.30 | 32.96 | 54.01 | 3.19 | |
| Cash and bank deposits | 3 385.80 | 1 061.60 | 936.94 | 1 002.16 | 1 437.59 |
| Cash and cash equivalents | 3 385.80 | 1 061.60 | 936.94 | 1 002.16 | 1 437.59 |
| Balance sheet total (assets) | 14 135.05 | 11 678.68 | 11 372.48 | 11 332.54 | 11 538.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 333.33 | 333.33 | 333.33 | 333.33 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | 4 623.89 | 1 902.89 | 1 983.85 | 2 105.43 | 2 112.30 |
| Profit of the financial year | 96.99 | 195.36 | 239.38 | 128.87 | 169.49 |
| Shareholders equity total | 5 220.88 | 2 544.58 | 2 670.96 | 2 685.43 | 2 737.12 |
| Provisions | 993.26 | 992.85 | 992.39 | 991.74 | 990.35 |
| Non-current loans from credit institutions | 3 336.50 | 3 287.65 | 3 238.22 | 3 189.69 | |
| Non-current other liabilities | 260.48 | 247.80 | 247.90 | 343.47 | |
| Non-current liabilities total | 3 596.97 | 3 535.45 | 3 486.12 | 3 533.16 | |
| Current loans from credit institutions | 50.50 | 51.50 | 52.50 | 52.00 | |
| Current trade creditors | 59.50 | 25.47 | 24.11 | 33.32 | 57.08 |
| Short-term deferred tax liabilities | 11.50 | 25.21 | |||
| Other non-interest bearing current liabilities | 7 849.90 | 4 468.30 | 4 098.07 | 4 083.42 | 4 143.41 |
| Current liabilities total | 7 920.91 | 4 544.27 | 4 173.68 | 4 169.24 | 4 277.70 |
| Balance sheet total (liabilities) | 14 135.05 | 11 678.68 | 11 372.48 | 11 332.54 | 11 538.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.