KEC EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 13844933
Halsvej 252, 9310 Vodskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 715.87 | 570.44 | 782.26 | 798.14 | 787.38 |
| Employee benefit expenses | -54.33 | -3.55 | -2.40 | -2.40 | -2.71 |
| Reduction in value of non-current assets | 110.00 | 279.29 | - 210.00 | -20.00 | 60.00 |
| EBIT | 771.54 | 846.18 | 569.87 | 775.74 | 844.68 |
| Other financial income | 16.00 | 10.00 | 2.00 | 2.00 | 1.00 |
| Other financial expenses | - 298.53 | - 283.04 | - 322.31 | - 361.52 | - 362.63 |
| Pre-tax profit | 489.01 | 573.14 | 249.56 | 416.22 | 483.05 |
| Income taxes | - 107.81 | - 126.38 | -66.21 | -91.76 | - 106.27 |
| Net earnings | 381.20 | 446.76 | 183.35 | 324.46 | 376.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13 710.00 | 14 220.00 | 14 010.00 | 13 990.00 | 14 050.00 |
| Tangible assets total | 13 710.00 | 14 220.00 | 14 010.00 | 13 990.00 | 14 050.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 840.47 | 131.68 | 38.74 | 6.76 | |
| Current other receivables | 442.23 | 472.44 | 411.07 | 403.06 | 401.92 |
| Short term receivables total | 1 282.70 | 604.12 | 411.07 | 441.80 | 408.68 |
| Cash and bank deposits | 137.44 | 56.52 | 84.20 | 0.00 | |
| Cash and cash equivalents | 137.44 | 56.52 | 84.20 | 0.00 | |
| Balance sheet total (assets) | 15 130.14 | 14 880.64 | 14 505.28 | 14 431.80 | 14 458.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Shares repurchased | 600.00 | ||||
| Retained earnings | 5 813.44 | 6 194.64 | 6 692.79 | 6 876.14 | 7 200.59 |
| Profit of the financial year | 381.20 | 446.76 | 183.35 | 324.46 | 376.78 |
| Shareholders equity total | 7 019.64 | 6 866.40 | 7 101.14 | 7 425.59 | 7 802.37 |
| Provisions | 139.85 | 204.47 | 161.44 | 160.10 | 175.94 |
| Non-current loans from credit institutions | 6 970.91 | 6 553.32 | 6 127.15 | 5 786.78 | 5 428.06 |
| Non-current liabilities total | 6 970.91 | 6 553.32 | 6 127.15 | 5 786.78 | 5 428.06 |
| Current loans from credit institutions | 369.00 | 542.59 | 433.00 | 499.77 | 372.00 |
| Current trade creditors | 40.00 | 88.89 | 35.00 | 35.00 | 35.00 |
| Current owed to group member | 13.49 | ||||
| Short-term deferred tax liabilities | 79.44 | 61.76 | 109.24 | 93.10 | 90.43 |
| Other non-interest bearing current liabilities | 500.16 | 553.56 | 515.02 | 431.45 | 554.87 |
| Accruals and deferred income | 11.13 | 9.65 | 9.80 | ||
| Current liabilities total | 999.73 | 1 256.45 | 1 115.55 | 1 059.32 | 1 052.30 |
| Balance sheet total (liabilities) | 15 130.14 | 14 880.64 | 14 505.28 | 14 431.80 | 14 458.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.