DENCKER INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36537574
Kærbyvej 137, 2610 Rødovre
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 11.47 | 12.01 | |||
| Other financial expenses | -1.94 | -2.46 | -0.77 | -0.34 | -0.53 |
| Net income from associates (fin.) | 349.34 | 228.74 | 274.62 | 450.69 | 391.50 |
| Pre-tax profit | 347.39 | 226.28 | 273.85 | 461.81 | 402.98 |
| Income taxes | -1.31 | -2.57 | |||
| Net earnings | 347.39 | 226.28 | 273.85 | 460.50 | 400.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 988.49 | 867.23 | 936.85 | 1 137.54 | 1 069.03 |
| Investments total | 988.49 | 867.23 | 936.85 | 1 137.54 | 1 069.03 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 40.84 | 210.84 | 322.38 | 350.52 | 322.52 |
| Current other receivables | 20.00 | ||||
| Short term receivables total | 40.84 | 210.84 | 342.38 | 350.52 | 322.52 |
| Cash and bank deposits | 185.62 | 13.16 | 54.97 | 106.64 | 483.02 |
| Cash and cash equivalents | 185.62 | 13.16 | 54.97 | 106.64 | 483.02 |
| Balance sheet total (assets) | 1 214.95 | 1 091.24 | 1 334.20 | 1 594.70 | 1 874.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 350.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 357.34 | 236.08 | 285.70 | 486.38 | 417.88 |
| Retained earnings | 110.22 | 464.48 | 523.34 | 474.51 | 868.51 |
| Profit of the financial year | 347.39 | 226.28 | 273.85 | 460.50 | 400.40 |
| Shareholders equity total | 1 214.95 | 1 091.24 | 1 250.69 | 1 593.39 | 1 871.79 |
| Non-current liabilities total | |||||
| Current owed to participating | 83.51 | ||||
| Short-term deferred tax liabilities | 1.31 | 2.79 | |||
| Current liabilities total | 83.51 | 1.31 | 2.79 | ||
| Balance sheet total (liabilities) | 1 214.95 | 1 091.24 | 1 334.20 | 1 594.70 | 1 874.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.