Noise Studio ApS — Credit Rating and Financial Key Figures
CVR number: 39850680
Nordre Fasanvej 150 A, 2000 Frederiksberg
noise@noisestudio.co
tel: 31104263
www.noisestudio.co
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 150.20 | 1 275.91 | 2 408.06 | 4 182.04 | 1 887.80 |
| Employee benefit expenses | -77.19 | -1 073.90 | -2 094.61 | -3 051.46 | -2 592.09 |
| EBIT | 73.01 | 202.01 | 313.45 | 1 130.58 | - 704.28 |
| Other financial expenses | -0.14 | -1.93 | -2.36 | -9.62 | -8.96 |
| Pre-tax profit | 72.87 | 200.08 | 311.09 | 1 120.96 | - 713.24 |
| Income taxes | -13.26 | -46.79 | -71.37 | - 256.35 | -1.99 |
| Net earnings | 59.61 | 153.29 | 239.72 | 864.60 | - 715.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 1.15 | 1.15 | 1.15 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 26.99 | 126.47 | 304.63 | 223.45 | 31.94 |
| Prepayments and accrued income | 2.30 | 2.28 | |||
| Current other receivables | 23.31 | 22.35 | |||
| Current deferred tax assets | 20.00 | ||||
| Short term receivables total | 26.99 | 126.47 | 327.93 | 225.76 | 76.57 |
| Cash and bank deposits | 52.92 | 191.51 | 198.45 | 1 783.61 | 486.71 |
| Cash and cash equivalents | 52.92 | 191.51 | 198.45 | 1 783.61 | 486.71 |
| Balance sheet total (assets) | 79.91 | 319.13 | 527.53 | 2 010.52 | 563.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.05 | 1.05 | 40.00 | 40.00 | 40.00 |
| Other reserves | 14.90 | 38.95 | |||
| Retained earnings | -14.90 | 20.66 | 173.95 | 413.67 | 1 160.47 |
| Profit of the financial year | 59.61 | 153.29 | 239.72 | 864.60 | - 715.23 |
| Shareholders equity total | 60.66 | 213.95 | 453.67 | 1 318.27 | 485.24 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 13.26 | 46.79 | 21.73 | 222.38 | |
| Other non-interest bearing current liabilities | 5.99 | 58.39 | 52.13 | 469.87 | 78.04 |
| Current liabilities total | 19.25 | 105.18 | 73.86 | 692.25 | 78.04 |
| Balance sheet total (liabilities) | 79.91 | 319.13 | 527.53 | 2 010.52 | 563.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.