TOP Disc Sport ApS — Credit Rating and Financial Key Figures
CVR number: 42040134
Jernholmen 36 B, 2650 Hvidovre
info@disctree.dk
tel: 30934599
https://disctree.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 38.52 | 158.38 | 409.30 |
Employee benefit expenses | -30.87 | -35.11 | |
EBIT | 38.52 | 127.50 | 374.18 |
Other financial expenses | -1.36 | -2.32 | -2.40 |
Pre-tax profit | 37.16 | 125.18 | 371.78 |
Income taxes | -8.16 | -27.52 | -81.77 |
Net earnings | 28.99 | 97.66 | 290.01 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 168.72 | 348.80 | 750.45 |
Inventories total | 168.72 | 348.80 | 750.45 |
Current trade debtors | 0.27 | 5.02 | |
Current other receivables | 29.51 | ||
Short term receivables total | 0.27 | 34.53 | |
Cash and bank deposits | 70.62 | 31.07 | 224.42 |
Cash and cash equivalents | 70.62 | 31.07 | 224.42 |
Balance sheet total (assets) | 239.34 | 380.14 | 1 009.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 28.99 | 126.65 | |
Profit of the financial year | 28.99 | 97.66 | 290.01 |
Shareholders equity total | 68.99 | 166.65 | 456.66 |
Non-current owed to group member | 100.00 | 135.00 | 137.40 |
Non-current accruals and deferred income | 1.57 | ||
Non-current liabilities total | 101.58 | 135.00 | 137.40 |
Advances received | 23.09 | 13.01 | |
Short-term deferred tax liabilities | 8.16 | 27.52 | 81.77 |
Other non-interest bearing current liabilities | 37.52 | 50.97 | 320.55 |
Current liabilities total | 68.78 | 78.49 | 415.34 |
Balance sheet total (liabilities) | 239.34 | 380.14 | 1 009.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.