Byggeselskabet Kolbækken ApS — Credit Rating and Financial Key Figures
CVR number: 42639060
Farvervej 1, 8800 Viborg
tel: 87270900
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 169.18 | 4 153.03 | 4 942.76 |
Reduction in value of non-current assets | 2 591.82 | -6.42 | |
EBIT | 1 169.18 | 6 744.86 | 4 936.34 |
Other financial income | 5.65 | 5.58 | |
Other financial expenses | -1 329.73 | -5 721.53 | -4 221.07 |
Pre-tax profit | - 160.55 | 1 028.98 | 720.86 |
Income taxes | 35.46 | - 226.52 | - 176.78 |
Net earnings | - 125.09 | 802.46 | 544.07 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 124 336.76 | 126 587.27 | |
Advance payments and construction in progress | 57 911.71 | ||
Tangible assets total | 57 911.71 | 124 336.76 | 126 587.27 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 85.61 | 68.38 | |
Prepayments and accrued income | 2.30 | 2.56 | 27.89 |
Current other receivables | 77.86 | 77.86 | |
Current deferred tax assets | 320.46 | 977.54 | |
Short term receivables total | 322.77 | 1 143.57 | 174.14 |
Cash and bank deposits | 57.43 | 10 973.91 | 9.82 |
Cash and cash equivalents | 57.43 | 10 973.91 | 9.82 |
Balance sheet total (assets) | 58 291.91 | 136 454.24 | 126 771.22 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 39 874.91 | 40 677.37 | |
Profit of the financial year | - 125.09 | 802.46 | 544.07 |
Shareholders equity total | -45.09 | 40 757.37 | 41 301.45 |
Provisions | 285.00 | 1 319.73 | 518.97 |
Non-current loans from credit institutions | 79 362.29 | 79 011.73 | |
Non-current owed to group member | 36 181.56 | 12 794.52 | |
Non-current liabilities total | 36 181.56 | 92 156.81 | 79 011.73 |
Current loans from credit institutions | 21 524.81 | 299.54 | 381.74 |
Advances received | 161.78 | 96.53 | |
Current trade creditors | 15.00 | 238.61 | 882.53 |
Current owed to group member | 2 995.05 | ||
Other non-interest bearing current liabilities | 330.63 | 1 520.40 | 1 583.24 |
Current liabilities total | 21 870.43 | 2 220.33 | 5 939.08 |
Balance sheet total (liabilities) | 58 291.91 | 136 454.24 | 126 771.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.