Vang Jensen ApS — Credit Rating and Financial Key Figures
CVR number: 28899084
Tværvej 67, 2791 Dragør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.00 | -2.14 | |||
| EBIT | -1.00 | -2.14 | |||
| Other financial income | 2.00 | 2.00 | 1.00 | 2.00 | 7.29 |
| Other financial expenses | -1.00 | -1.00 | -1.00 | -1.68 | |
| Net income from associates (fin.) | 176.00 | 95.00 | 414.00 | 128.00 | 1 107.73 |
| Pre-tax profit | 177.00 | 96.00 | 414.00 | 129.00 | 1 111.20 |
| Net earnings | 177.00 | 96.00 | 414.00 | 129.00 | 1 111.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 349.00 | 445.00 | 858.00 | 846.00 | 1 840.17 |
| Investments total | 349.00 | 445.00 | 858.00 | 846.00 | 1 840.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 19.00 | 21.00 | 22.00 | 18.00 | 60.32 |
| Short term receivables total | 19.00 | 21.00 | 22.00 | 18.00 | 60.32 |
| Cash and bank deposits | 5.00 | 12.13 | |||
| Cash and cash equivalents | 5.00 | 12.13 | |||
| Balance sheet total (assets) | 368.00 | 466.00 | 880.00 | 869.00 | 1 912.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 140.00 | 95.63 | |||
| Other reserves | 243.00 | 338.00 | 752.00 | 594.00 | 1 631.90 |
| Retained earnings | - 185.00 | - 103.00 | - 420.00 | - 129.00 | -1 088.88 |
| Profit of the financial year | 177.00 | 96.00 | 414.00 | 129.00 | 1 111.20 |
| Shareholders equity total | 360.00 | 456.00 | 871.00 | 859.00 | 1 874.85 |
| Non-current other liabilities | 6.00 | ||||
| Non-current liabilities total | 6.00 | ||||
| Current loans from credit institutions | 4.00 | 4.00 | 5.00 | ||
| Current owed to participating | 6.00 | ||||
| Other non-interest bearing current liabilities | 4.00 | 6.00 | 4.00 | -2.00 | 37.77 |
| Current liabilities total | 8.00 | 10.00 | 9.00 | 4.00 | 37.77 |
| Balance sheet total (liabilities) | 368.00 | 466.00 | 880.00 | 869.00 | 1 912.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.