Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cervius Medical ApS — Credit Rating and Financial Key Figures
CVR number: 37285145
Martin Luther Kings Vej 17, 2450 København SV
dk@cervius.dk
tel: 21633908
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 732.74 | 832.76 | 1 010.51 | 1 615.60 | 1 760.53 |
| Employee benefit expenses | -1 702.37 | -1 388.69 | -1 061.69 | -1 099.10 | -1 163.29 |
| Total depreciation | -16.45 | -26.87 | -26.87 | -26.87 | -13.81 |
| EBIT | 13.91 | - 582.81 | -78.04 | 489.63 | 583.43 |
| Other financial income | 24.80 | 15.47 | 27.67 | 3.41 | 4.08 |
| Other financial expenses | -69.00 | -40.30 | -42.45 | -26.69 | -73.37 |
| Pre-tax profit | -30.29 | - 607.64 | -92.82 | 466.35 | 514.15 |
| Income taxes | 135.17 | - 109.83 | - 216.95 | ||
| Net earnings | -30.29 | - 607.64 | 42.35 | 356.53 | 297.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 90.94 | 74.57 | 47.70 | 20.83 | 40.96 |
| Tangible assets total | 90.94 | 74.57 | 47.70 | 20.83 | 40.96 |
| Other non-current investments | 10.50 | ||||
| Investments total | 10.50 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 049.21 | 418.31 | 1 640.35 | 100.92 | 550.55 |
| Current amounts owed by group member comp. | 31.04 | 68.48 | 78.71 | 16.00 | 25.46 |
| Prepayments and accrued income | 46.12 | ||||
| Current other receivables | 238.77 | 30.04 | 310.15 | 158.13 | |
| Current deferred tax assets | 363.81 | 253.99 | 37.82 | ||
| Short term receivables total | 2 319.02 | 486.79 | 2 112.92 | 727.18 | 771.96 |
| Cash and bank deposits | 2 042.51 | 1 780.18 | 555.83 | 1 250.50 | 625.25 |
| Cash and cash equivalents | 2 042.51 | 1 780.18 | 555.83 | 1 250.50 | 625.25 |
| Balance sheet total (assets) | 4 462.97 | 2 341.54 | 2 716.45 | 1 998.51 | 1 438.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 200.00 | 200.00 | ||
| Retained earnings | 998.64 | 968.35 | 355.68 | 198.03 | 354.55 |
| Profit of the financial year | -30.29 | - 607.64 | 42.35 | 356.53 | 297.19 |
| Shareholders equity total | 2 018.35 | 410.71 | 448.03 | 804.55 | 901.75 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 404.13 | 1 254.11 | |||
| Current owed to participating | 6.78 | 2.24 | 5.98 | ||
| Short-term deferred tax liabilities | 228.64 | 0.79 | |||
| Other non-interest bearing current liabilities | 1 036.61 | 672.85 | 377.47 | 216.73 | 111.45 |
| Accruals and deferred income | 3.88 | 3.88 | 1 655.53 | 974.99 | 418.21 |
| Current liabilities total | 2 444.62 | 1 930.83 | 2 268.43 | 1 193.96 | 536.43 |
| Balance sheet total (liabilities) | 4 462.97 | 2 341.54 | 2 716.45 | 1 998.51 | 1 438.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.