Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOCH EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 13175888
Gunnar Clausens Vej 10-14, 8260 Viby J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 180.57 | 5 733.96 | 7 339.54 | 5 949.83 | 6 988.80 |
| Other operating expenses | - 143.25 | -1 509.54 | - 345.52 | ||
| Reduction in value of non-current assets | 3 002.98 | 1 798.72 | - 582.95 | 1 263.31 | 1 815.31 |
| EBIT | 7 040.30 | 6 023.15 | 6 411.07 | 7 213.14 | 8 804.11 |
| Other financial income | 884.14 | 372.98 | 949.96 | 244.94 | 1 284.42 |
| Other financial expenses | -3 584.85 | -2 963.86 | -3 557.01 | -4 317.28 | -4 477.38 |
| Pre-tax profit | 4 339.59 | 3 432.27 | 3 804.02 | 3 140.80 | 5 611.15 |
| Income taxes | - 897.96 | - 690.60 | - 775.83 | - 693.83 | -1 235.57 |
| Net earnings | 3 441.63 | 2 741.66 | 3 028.19 | 2 446.97 | 4 375.58 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 167 636.44 | 180 369.72 | 180 967.65 | 200 298.55 | 227 141.76 |
| Advance payments and construction in progress | 325.00 | ||||
| Tangible assets total | 167 636.44 | 180 369.72 | 180 967.65 | 200 298.55 | 227 466.76 |
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Finished products/goods | 16 057.98 | 10 753.19 | 9 437.87 | 9 354.30 | 9 198.35 |
| Inventories total | 16 057.98 | 10 753.19 | 9 437.87 | 9 354.30 | 9 198.35 |
| Current trade debtors | 2 212.50 | ||||
| Current amounts owed by group member comp. | 1 540.00 | 1 540.00 | 1 540.00 | 1 540.00 | 1 540.00 |
| Prepayments and accrued income | 218.24 | 210.34 | 145.98 | 149.98 | |
| Current other receivables | 2 611.17 | 190.33 | 78.45 | 25.35 | 99.96 |
| Current deferred tax assets | 245.04 | 75.40 | 293.17 | ||
| Short term receivables total | 4 614.46 | 4 228.56 | 1 764.42 | 2 008.50 | 1 639.96 |
| Other current investments | 1 263.36 | 1 372.59 | 2 212.20 | 2 252.99 | 3 359.09 |
| Cash and bank deposits | 5 095.21 | 1 746.38 | 721.51 | 4.43 | 4.07 |
| Cash and cash equivalents | 6 358.57 | 3 118.97 | 2 933.71 | 2 257.43 | 3 363.16 |
| Balance sheet total (assets) | 194 677.45 | 198 480.45 | 195 113.65 | 213 928.77 | 241 678.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 937.50 | 937.50 | 937.50 | 937.50 | 937.50 |
| Retained earnings | 59 176.86 | 62 618.49 | 65 360.15 | 68 388.34 | 70 835.31 |
| Profit of the financial year | 3 441.63 | 2 741.66 | 3 028.19 | 2 446.97 | 4 375.58 |
| Shareholders equity total | 63 555.99 | 66 297.65 | 69 325.84 | 71 772.81 | 76 148.39 |
| Provisions | 16 132.00 | 16 898.00 | 17 395.00 | 18 382.00 | 19 507.00 |
| Non-current loans from credit institutions | 74 756.07 | 72 919.49 | 69 028.07 | 75 599.65 | 93 976.99 |
| Non-current other liabilities | 339.76 | ||||
| Non-current liabilities total | 75 095.83 | 72 919.49 | 69 028.07 | 75 599.65 | 93 976.99 |
| Current loans from credit institutions | 7 474.80 | 10 030.81 | 12 752.91 | 13 067.64 | 11 988.69 |
| Advances received | 88.97 | 62.56 | 159.36 | 471.33 | |
| Current trade creditors | 106.21 | 49.62 | 306.38 | 88.15 | 499.47 |
| Current owed to group member | 29 262.71 | 28 456.05 | 22 810.45 | 31 526.08 | 35 487.44 |
| Short-term deferred tax liabilities | 278.83 | 110.57 | |||
| Other non-interest bearing current liabilities | 3 049.90 | 3 739.85 | 3 153.62 | 3 333.08 | 3 488.36 |
| Current liabilities total | 39 893.62 | 42 365.31 | 39 364.75 | 48 174.31 | 52 045.86 |
| Balance sheet total (liabilities) | 194 677.45 | 198 480.45 | 195 113.65 | 213 928.77 | 241 678.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.