EMP Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39920670
Toften 7, Strandhuse 6000 Kolding
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -23.36 | 393.27 | -8.10 | -10.10 |
| EBIT | -23.36 | 393.27 | -8.10 | -10.10 |
| Other financial income | 0.01 | 2.59 | 4.76 | |
| Other financial expenses | -0.02 | -10.56 | -6.13 | -1.24 |
| Pre-tax profit | -23.37 | 382.71 | -11.65 | -6.58 |
| Income taxes | -80.98 | |||
| Net earnings | -23.37 | 301.73 | -11.65 | -6.58 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 4.80 | 4.23 | 117.64 | |
| Current deferred tax assets | 20.00 | |||
| Short term receivables total | 4.80 | 4.23 | 117.64 | 20.00 |
| Cash and bank deposits | 5.83 | 393.48 | 111.07 | 98.05 |
| Cash and cash equivalents | 5.83 | 393.48 | 111.07 | 98.05 |
| Balance sheet total (assets) | 10.63 | 397.71 | 228.71 | 118.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 15.00 | 15.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 116.14 | ||
| Retained earnings | -79.87 | 80.71 | 69.07 | |
| Profit of the financial year | -23.37 | 301.73 | -11.65 | -6.58 |
| Shareholders equity total | -8.37 | 293.36 | 225.21 | 102.49 |
| Non-current liabilities total | ||||
| Current trade creditors | 3.50 | 3.50 | 3.50 | 3.90 |
| Current owed to participating | 15.50 | 15.50 | ||
| Short-term deferred tax liabilities | 80.98 | |||
| Other non-interest bearing current liabilities | 4.38 | 11.66 | ||
| Current liabilities total | 19.00 | 104.36 | 3.50 | 15.56 |
| Balance sheet total (liabilities) | 10.63 | 397.71 | 228.71 | 118.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.