FEW Invest ApS — Credit Rating and Financial Key Figures
CVR number: 38588001
Rytterholtsvej 30 B, Sejs-Svejbæk 8600 Silkeborg
tel: 20996802
www.fewinvest.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 230.19 | - 101.61 | 341.85 | 372.20 | - 274.86 |
| Employee benefit expenses | -96.65 | - 147.06 | - 150.97 | - 138.17 | - 122.36 |
| Total depreciation | -22.50 | -30.00 | |||
| EBIT | 133.53 | - 248.66 | 190.87 | 211.53 | - 427.22 |
| Other financial income | 3 094.95 | 4 241.81 | 3 068.04 | 12.45 | 6.07 |
| Other financial expenses | -45.11 | - 142.95 | - 327.77 | -1 837.56 | - 741.30 |
| Net income from associates (fin.) | 3 735.27 | 1 732.82 | 1 733.53 | -1 497.16 | 358.29 |
| Pre-tax profit | 6 918.65 | 5 583.02 | 4 664.67 | -3 110.74 | - 804.16 |
| Income taxes | 2.30 | ||||
| Net earnings | 6 918.65 | 5 583.02 | 4 666.96 | -3 110.74 | - 804.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 277.50 | 247.50 | |||
| Tangible assets total | 277.50 | 247.50 | |||
| Participating interests | 5 638.42 | 7 371.24 | 9 665.27 | 8 178.43 | 8 536.72 |
| Investments total | 5 638.42 | 7 371.24 | 9 665.27 | 8 178.43 | 8 536.72 |
| Non-current loans receivable | 5 056.64 | 10 850.59 | 14 219.76 | 12 709.32 | 12 281.65 |
| Long term receivables total | 5 056.64 | 10 850.59 | 14 219.76 | 12 709.32 | 12 281.65 |
| Finished products/goods | 656.22 | 1 133.19 | 1 299.22 | 1 361.10 | 1 108.31 |
| Inventories total | 656.22 | 1 133.19 | 1 299.22 | 1 361.10 | 1 108.31 |
| Current trade debtors | 6.63 | 187.50 | 187.84 | ||
| Current other receivables | 15.00 | 25.50 | 15.00 | 26.00 | |
| Short term receivables total | 21.63 | 213.00 | 202.84 | 26.00 | |
| Other current investments | 918.08 | ||||
| Cash and bank deposits | 49.70 | 1 223.90 | 573.74 | 41.29 | 27.59 |
| Cash and cash equivalents | 967.78 | 1 223.90 | 573.74 | 41.29 | 27.59 |
| Balance sheet total (assets) | 12 319.06 | 20 600.55 | 25 970.99 | 22 770.48 | 22 227.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 2 538.42 | 4 271.24 | 6 004.77 | 4 507.61 | 4 865.90 |
| Retained earnings | - 438.68 | 4 632.74 | 10 985.40 | 17 380.01 | 15 796.04 |
| Profit of the financial year | 6 918.65 | 5 583.02 | 4 666.96 | -3 110.74 | - 804.16 |
| Shareholders equity total | 9 181.38 | 14 651.40 | 21 824.93 | 18 948.87 | 20 042.77 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 179.58 | 2 572.81 | 3 652.18 | 3 415.49 | 2 012.17 |
| Current trade creditors | 78.35 | 249.53 | 148.28 | 158.82 | 74.11 |
| Current owed to group member | 2 425.00 | 2 490.39 | |||
| Other non-interest bearing current liabilities | 454.75 | 636.41 | 345.59 | 247.30 | 98.72 |
| Current liabilities total | 3 137.68 | 5 949.14 | 4 146.06 | 3 821.61 | 2 184.99 |
| Balance sheet total (liabilities) | 12 319.06 | 20 600.55 | 25 970.99 | 22 770.48 | 22 227.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.