JAWS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26270685
Museumsgade 40, 7400 Herning
tel: 53568087
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -34.81 | -62.37 | |||
Gross profit | -12.11 | -34.81 | -62.37 | -40.51 | 2 492.90 |
Employee benefit expenses | - 500.00 | ||||
EBIT | -12.11 | -34.81 | -62.37 | -40.51 | 1 992.90 |
Other financial income | 149.69 | 39.14 | 46.51 | 8 681.83 | 175.47 |
Other financial expenses | -53.53 | -76.15 | -48.96 | -29.13 | -1 383.20 |
Net income from associates (fin.) | 648.54 | 1 315.35 | 1 204.12 | 3 881.93 | 1 585.53 |
Pre-tax profit | 732.58 | 1 243.54 | 1 139.31 | 12 494.13 | 2 370.70 |
Income taxes | 5.01 | 11.09 | 19.38 | - 203.50 | |
Net earnings | 732.58 | 1 248.54 | 1 150.40 | 12 513.51 | 2 167.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 2 192.31 | 1 857.13 | 55.52 | 101.63 | |
Participating interests | 698.54 | 2 866.85 | 2 836.03 | ||
Investments total | 698.54 | 2 192.31 | 1 857.13 | 2 922.37 | 2 937.66 |
Non-curr. owed by group member comp. | 1 290.38 | ||||
Non-current loans receivable | 2 830.57 | 2 830.57 | 2 830.57 | 99.44 | |
Long term receivables total | 2 830.57 | 2 830.57 | 2 830.57 | 1 389.82 | |
Inventories total | |||||
Current amounts owed by group member comp. | 39.14 | 2 382.45 | 2 780.38 | 7 609.37 | |
Current owed by particip. interest comp. | 1 536.01 | 1 996.50 | |||
Prepayments and accrued income | 3.50 | ||||
Current other receivables | 8.85 | 2 743.92 | 176.36 | ||
Current deferred tax assets | 38.00 | 77.00 | 16.06 | 50.08 | 7.63 |
Short term receivables total | 1 574.01 | 116.14 | 2 407.36 | 5 574.37 | 9 793.36 |
Cash and bank deposits | 368.66 | 1 505.76 | 650.26 | 6 994.97 | 7 953.73 |
Cash and cash equivalents | 368.66 | 1 505.76 | 650.26 | 6 994.97 | 7 953.73 |
Balance sheet total (assets) | 5 471.78 | 6 644.78 | 7 745.34 | 16 881.53 | 20 684.75 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 110.60 | 226.00 | 114.60 | 117.80 | 122.00 |
Other reserves | 3 985.35 | 1 802.69 | 881.96 | ||
Retained earnings | 1 190.94 | -2 287.83 | 1 141.78 | 3 977.06 | 15 522.81 |
Profit of the financial year | 732.58 | 1 248.54 | 1 150.40 | 12 513.51 | 2 167.20 |
Shareholders equity total | 2 159.12 | 3 297.06 | 4 334.46 | 16 733.37 | 18 818.97 |
Non-current other liabilities | 3 049.33 | 3 095.07 | 3 141.50 | ||
Non-current liabilities total | 3 049.33 | 3 095.07 | 3 141.50 | ||
Current trade creditors | 8.00 | ||||
Current owed to participating | 108.51 | 244.65 | 251.67 | 107.83 | 156.93 |
Current owed to group member | 8.91 | ||||
Short-term deferred tax liabilities | 14.64 | 191.75 | |||
Other non-interest bearing current liabilities | 146.82 | 8.00 | 17.70 | 25.69 | 1 508.19 |
Current liabilities total | 263.33 | 252.65 | 269.38 | 148.16 | 1 865.78 |
Balance sheet total (liabilities) | 5 471.78 | 6 644.78 | 7 745.34 | 16 881.53 | 20 684.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.